Niko Semiconductor Co., Ltd. (TPEX:3317)
Taiwan · Delayed Price · Currency is TWD 56.90
-5.30 (-8.52%)
Sep 8, 2026, 12:40 PM CST
Niko Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,813 | 2,706 | 2,468 | 2,465 | 2,613 | 2,859 | |
Revenue Growth | 4.88% | 9.65% | 0.15% | -5.70% | -8.59% | 15.26% |
Cost of Revenue | 2,008 | 1,959 | 1,796 | 1,821 | 1,805 | 2,014 |
Gross Profit | 804.7 | 747.38 | 671.99 | 643.3 | 808.09 | 845.13 |
Selling, General & Admin | 226.74 | 213.7 | 232.33 | 210.8 | 254.22 | 255.71 |
Research & Development | 208.44 | 209.41 | 211.62 | 167.19 | 179.08 | 140.27 |
Operating Expenses | 437.26 | 422.94 | 444.27 | 378.02 | 432.98 | 396.08 |
Operating Income | 367.43 | 324.44 | 227.72 | 265.28 | 375.11 | 449.06 |
Interest Expense | -1.63 | -0.24 | -0.1 | -0.17 | -0.23 | -0.07 |
Interest & Investment Income | 12.94 | 12.33 | 44.83 | 7.98 | - | - |
Earnings From Equity Investments | 14.28 | 10.55 | 9.44 | -0.16 | -1.46 | 6.24 |
Currency Exchange Gain (Loss) | -4.42 | -15.72 | -0.8 | 5.61 | 149.73 | -13.5 |
Other Non Operating Income (Expenses) | -151.11 | -136.63 | -36.03 | 6.16 | 34.76 | 6.06 |
EBT Excluding Unusual Items | 237.48 | 194.73 | 245.06 | 284.69 | 557.9 | 447.79 |
Gain (Loss) on Sale of Investments | 3.19 | 3.21 | -1.41 | - | - | - |
Pretax Income | 240.67 | 197.94 | 243.65 | 284.69 | 557.9 | 447.79 |
Income Tax Expense | 54.78 | 44.54 | 40.34 | 74.89 | 124.41 | 93.73 |
Earnings From Continuing Operations | 185.89 | 153.4 | 203.31 | 209.8 | 433.49 | 354.07 |
Minority Interest in Earnings | -4.69 | -3.99 | -1.84 | - | - | - |
Net Income | 181.2 | 149.41 | 201.47 | 209.8 | 433.49 | 354.07 |
Net Income to Common | 181.2 | 149.41 | 201.47 | 209.8 | 433.49 | 354.07 |
Net Income Growth | -17.08% | -25.84% | -3.97% | -51.60% | 22.43% | 90.43% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 92 | 93 | 92 |
Shares Change | -0.70% | -0.35% | -0.28% | -1.48% | 1.42% | -0.32% |
EPS (Basic) | 2.01 | 1.66 | 2.24 | 2.33 | 4.82 | 3.93 |
EPS (Diluted) | 2.00 | 1.64 | 2.20 | 2.29 | 4.66 | 3.86 |
EPS Growth | -16.11% | -25.45% | -3.76% | -50.92% | 20.71% | 90.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 301.02 | 316.48 | -2.95 | 220.45 | 136.61 | 584.43 |
Free Cash Flow Per Share | 3.31 | 3.48 | -0.03 | 2.41 | 1.47 | 6.37 |
Dividend Per Share | 0.500 | 0.500 | 0.400 | 0.316 | 0.316 | 0.817 |
Dividend Growth | 25.00% | 25.00% | 26.66% | 0% | -61.33% | 20.00% |
Gross Margin | 28.61% | 27.62% | 27.22% | 26.10% | 30.92% | 29.56% |
Operating Margin | 13.06% | 11.99% | 9.23% | 10.76% | 14.35% | 15.71% |
Profit Margin | 6.44% | 5.52% | 8.16% | 8.51% | 16.59% | 12.38% |
Free Cash Flow Margin | 10.70% | 11.69% | -0.12% | 8.95% | 5.23% | 20.44% |
EBITDA | 413.24 | 370.81 | 264.76 | 291.72 | 396.21 | 468.55 |
EBITDA Margin | 14.69% | 13.70% | 10.73% | 11.84% | 15.16% | 16.39% |
D&A For EBITDA | 45.81 | 46.37 | 37.05 | 26.44 | 21.1 | 19.49 |
EBIT | 367.43 | 324.44 | 227.72 | 265.28 | 375.11 | 449.06 |
EBIT Margin | 13.06% | 11.99% | 9.23% | 10.76% | 14.35% | 15.71% |
Effective Tax Rate | 22.76% | 22.50% | 16.55% | 26.31% | 22.30% | 20.93% |
Advertising Expenses | - | - | - | - | - | 105.34 |