TAI-TECH Advanced Electronics Co., Ltd. (TPEX: 3357)
Taiwan
· Delayed Price · Currency is TWD 116.00
-2.50 (-2.11%)
Nov 18, 2024, 1:30 PM CST
TAI-TECH Advanced Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,107 | 4,432 | 5,291 | 6,165 | 4,478 | 3,352 | Upgrade
|
| Revenue Growth (YoY) | 11.77% | -16.24% | -14.18% | 37.68% | 33.60% | -5.53% | Upgrade
|
| Cost of Revenue | 3,897 | 3,314 | 3,512 | 4,030 | 3,019 | 2,359 | Upgrade
|
| Gross Profit | 1,210 | 1,118 | 1,780 | 2,136 | 1,459 | 993.06 | Upgrade
|
| Selling, General & Admin | 530.66 | 500.21 | 602.77 | 643.24 | 471.13 | 413.33 | Upgrade
|
| Research & Development | 187.79 | 155.25 | 157.74 | 142.01 | 113.93 | 93.13 | Upgrade
|
| Operating Expenses | 712.1 | 654.54 | 760.51 | 805.37 | 569.96 | 490.94 | Upgrade
|
| Operating Income | 498.35 | 463.14 | 1,019 | 1,330 | 889.53 | 502.12 | Upgrade
|
| Interest Expense | -39.75 | -28.4 | -12.01 | -7.06 | -10.58 | -17.51 | Upgrade
|
| Interest & Investment Income | 78.16 | 73.02 | 52.5 | 22.78 | 15.93 | 14.92 | Upgrade
|
| Earnings From Equity Investments | 95.75 | 79.41 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 21.64 | 21.64 | 136.02 | -6.03 | -54.95 | -6.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.29 | 60.62 | 32.52 | 50.08 | 32.47 | 32.31 | Upgrade
|
| EBT Excluding Unusual Items | 693.44 | 669.44 | 1,228 | 1,390 | 872.4 | 525.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.67 | 1.67 | 0.51 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.89 | -1.89 | 8.4 | 1.34 | 0.91 | -3.62 | Upgrade
|
| Asset Writedown | - | - | - | - | -3.89 | - | Upgrade
|
| Pretax Income | 693.23 | 669.23 | 1,237 | 1,391 | 869.42 | 521.64 | Upgrade
|
| Income Tax Expense | 69.94 | 76.44 | 198.42 | 194.25 | 134.75 | 82.22 | Upgrade
|
| Earnings From Continuing Operations | 623.28 | 592.78 | 1,039 | 1,197 | 734.67 | 439.42 | Upgrade
|
| Minority Interest in Earnings | 1.1 | 0.6 | - | - | - | - | Upgrade
|
| Net Income | 624.39 | 593.38 | 1,039 | 1,197 | 734.67 | 439.42 | Upgrade
|
| Net Income to Common | 624.39 | 593.38 | 1,039 | 1,197 | 734.67 | 439.42 | Upgrade
|
| Net Income Growth | 2.55% | -42.86% | -13.24% | 62.94% | 67.19% | -12.16% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 102 | 103 | 99 | 91 | 91 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 104 | 104 | 100 | 92 | 92 | Upgrade
|
| Shares Change (YoY) | 6.12% | 0.28% | 3.96% | 8.76% | -0.48% | -0.20% | Upgrade
|
| EPS (Basic) | 6.12 | 5.82 | 10.11 | 12.08 | 8.07 | 4.83 | Upgrade
|
| EPS (Diluted) | 5.75 | 5.73 | 10.01 | 11.99 | 8.01 | 4.77 | Upgrade
|
| EPS Growth | -2.89% | -42.75% | -16.51% | 49.69% | 67.92% | -11.83% | Upgrade
|
| Free Cash Flow | 354.61 | 962.12 | 930.17 | -844.02 | 537.28 | 250 | Upgrade
|
| Free Cash Flow Per Share | 3.25 | 9.25 | 8.96 | -8.46 | 5.85 | 2.71 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 6.000 | 7.000 | 4.100 | 2.700 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -14.29% | 70.73% | 51.85% | -15.63% | Upgrade
|
| Gross Margin | 23.70% | 25.22% | 33.63% | 34.64% | 32.59% | 29.63% | Upgrade
|
| Operating Margin | 9.76% | 10.45% | 19.26% | 21.58% | 19.86% | 14.98% | Upgrade
|
| Profit Margin | 12.23% | 13.39% | 19.63% | 19.42% | 16.41% | 13.11% | Upgrade
|
| Free Cash Flow Margin | 6.94% | 21.71% | 17.58% | -13.69% | 12.00% | 7.46% | Upgrade
|
| EBITDA | 1,034 | 972.96 | 1,510 | 1,720 | 1,192 | 778.58 | Upgrade
|
| EBITDA Margin | 20.24% | 21.95% | 28.54% | 27.90% | 26.62% | 23.23% | Upgrade
|
| D&A For EBITDA | 535.5 | 509.81 | 491.16 | 389.83 | 302.38 | 276.46 | Upgrade
|
| EBIT | 498.35 | 463.14 | 1,019 | 1,330 | 889.53 | 502.12 | Upgrade
|
| EBIT Margin | 9.76% | 10.45% | 19.26% | 21.58% | 19.86% | 14.98% | Upgrade
|
| Effective Tax Rate | 10.09% | 11.42% | 16.04% | 13.96% | 15.50% | 15.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.