TAI-TECH Advanced Electronics Co., Ltd. (TPEX:3357)
Taiwan · Delayed Price · Currency is TWD 287.00
+4.00 (1.41%)
May 29, 2026, 1:30 PM CST
TPEX:3357 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,800 | 6,624 | 5,506 | 4,432 | 5,291 | 6,165 | |
Revenue Growth (YoY) | 15.37% | 20.30% | 24.24% | -16.24% | -14.17% | 37.68% |
Cost of Revenue | 4,953 | 4,878 | 4,174 | 3,314 | 3,512 | 4,030 |
Gross Profit | 1,847 | 1,746 | 1,332 | 1,118 | 1,780 | 2,136 |
Selling, General & Admin | 751.19 | 731.82 | 563.02 | 500.21 | 602.77 | 643.24 |
Research & Development | 225.31 | 216.65 | 202.63 | 155.25 | 157.74 | 142.01 |
Other Operating Expenses | 0.83 | 1.6 | - | - | - | - |
Operating Expenses | 979.22 | 951.96 | 765.65 | 654.54 | 760.51 | 805.37 |
Operating Income | 868.15 | 793.87 | 566.33 | 463.14 | 1,019 | 1,330 |
Interest Expense | -48.95 | -51.15 | -41.08 | -28.4 | -12.01 | -7.06 |
Interest & Investment Income | 46.71 | 47.82 | 64.77 | 73.02 | 52.5 | 22.78 |
Earnings From Equity Investments | 225.92 | 213.8 | 137.05 | 79.41 | - | - |
Currency Exchange Gain (Loss) | -21.24 | -21.24 | 83.74 | 21.64 | 136.02 | -6.03 |
Other Non Operating Income (Expenses) | 313.51 | 329.78 | 36.34 | 60.62 | 32.52 | 50.08 |
EBT Excluding Unusual Items | 1,384 | 1,313 | 847.15 | 669.44 | 1,228 | 1,390 |
Gain (Loss) on Sale of Investments | 6.34 | 6.34 | 3.93 | 1.67 | 0.51 | - |
Gain (Loss) on Sale of Assets | -3.72 | -3.72 | 0.26 | -1.89 | 8.4 | 1.34 |
Asset Writedown | -91.04 | -91.04 | - | - | - | - |
Pretax Income | 1,296 | 1,224 | 851.34 | 669.23 | 1,237 | 1,391 |
Income Tax Expense | 195.54 | 182.29 | 104.46 | 76.44 | 198.42 | 194.25 |
Earnings From Continuing Operations | 1,100 | 1,042 | 746.89 | 592.78 | 1,039 | 1,197 |
Minority Interest in Earnings | 16.98 | 13.56 | 1.27 | 0.6 | - | - |
Net Income | 1,117 | 1,056 | 748.16 | 593.38 | 1,039 | 1,197 |
Net Income to Common | 1,117 | 1,056 | 748.16 | 593.38 | 1,039 | 1,197 |
Net Income Growth | 34.87% | 41.11% | 26.08% | -42.86% | -13.24% | 62.94% |
Shares Outstanding (Basic) | 111 | 103 | 102 | 102 | 103 | 99 |
Shares Outstanding (Diluted) | 121 | 113 | 112 | 104 | 104 | 100 |
Shares Change (YoY) | 7.81% | 1.09% | 7.83% | 0.28% | 3.96% | 8.76% |
EPS (Basic) | 10.10 | 10.26 | 7.33 | 5.82 | 10.11 | 12.08 |
EPS (Diluted) | 9.37 | 9.46 | 6.83 | 5.73 | 10.01 | 11.99 |
EPS Growth | 24.41% | 38.64% | 19.13% | -42.75% | -16.51% | 49.69% |
Free Cash Flow | 177.39 | 184.95 | -79.99 | 962.12 | 930.17 | -844.02 |
Free Cash Flow Per Share | 1.47 | 1.63 | -0.71 | 9.25 | 8.96 | -8.46 |
Dividend Per Share | - | 5.200 | 5.000 | 4.500 | 6.000 | 7.000 |
Dividend Growth | - | 4.00% | 11.11% | -25.00% | -14.29% | 70.73% |
Gross Margin | 27.17% | 26.36% | 24.19% | 25.22% | 33.63% | 34.64% |
Operating Margin | 12.77% | 11.98% | 10.29% | 10.45% | 19.26% | 21.58% |
Profit Margin | 16.43% | 15.94% | 13.59% | 13.39% | 19.63% | 19.42% |
Free Cash Flow Margin | 2.61% | 2.79% | -1.45% | 21.71% | 17.58% | -13.69% |
EBITDA | 1,380 | 1,311 | 1,110 | 972.96 | 1,510 | 1,720 |
EBITDA Margin | 20.29% | 19.79% | 20.17% | 21.95% | 28.54% | 27.90% |
D&A For EBITDA | 511.56 | 516.82 | 544.07 | 509.81 | 491.16 | 389.83 |
EBIT | 868.15 | 793.87 | 566.33 | 463.14 | 1,019 | 1,330 |
EBIT Margin | 12.77% | 11.98% | 10.29% | 10.45% | 19.26% | 21.58% |
Effective Tax Rate | 15.09% | 14.89% | 12.27% | 11.42% | 16.04% | 13.96% |