Sunnic Technology & Merchandise Inc. (TPEX:3360)
Taiwan · Delayed Price · Currency is TWD 15.70
+0.10 (0.64%)
Aug 21, 2026, 1:30 PM CST
TPEX:3360 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,444 | 7,343 | 6,263 | 7,270 | 10,118 | 9,389 | |
Revenue Growth | 42.66% | 17.25% | -13.85% | -28.15% | 7.77% | -34.18% |
Cost of Revenue | 9,120 | 7,044 | 6,021 | 7,067 | 9,789 | 9,031 |
Gross Profit | 324.14 | 299.85 | 241.61 | 203.24 | 328.84 | 357.33 |
Selling, General & Admin | 265.21 | 279.11 | 243.58 | 197.12 | 186.35 | 195.18 |
Research & Development | 27.07 | 29.67 | 20.55 | 27.6 | 25.28 | 26.22 |
Operating Expenses | 292.28 | 308.78 | 264.13 | 224.71 | 211.64 | 221.4 |
Operating Income | 31.86 | -8.93 | -22.51 | -21.48 | 117.2 | 135.93 |
Interest Expense | -66.93 | -47.15 | -46.66 | -120.77 | -58.02 | -14.78 |
Interest & Investment Income | 6.02 | 6.79 | 12.36 | 20.75 | 6.31 | 3.77 |
Currency Exchange Gain (Loss) | 4.86 | 4.86 | 9.82 | -14.45 | -37.04 | -14.16 |
Other Non Operating Income (Expenses) | 18.51 | 1.98 | 2.21 | 4.73 | 5.06 | 3.33 |
EBT Excluding Unusual Items | -5.69 | -42.45 | -44.77 | -131.22 | 33.51 | 114.09 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.1 | - | -0.15 | 0.03 |
Asset Writedown | - | - | -0.08 | - | - | - |
Other Unusual Items | - | - | - | - | 0.5 | - |
Pretax Income | -5.71 | -42.47 | -44.76 | -131.22 | 33.86 | 114.12 |
Income Tax Expense | 18.11 | 19.91 | 6.57 | -18.64 | 9.77 | 14.29 |
Earnings From Continuing Operations | -23.81 | -62.38 | -51.33 | -112.58 | 24.08 | 99.83 |
Minority Interest in Earnings | 24.77 | 25.92 | 14.3 | 0.02 | - | - |
Net Income | 0.96 | -36.46 | -37.03 | -112.56 | 24.08 | 99.83 |
Net Income to Common | 0.96 | -36.46 | -37.03 | -112.56 | 24.08 | 99.83 |
Net Income Growth | - | - | - | - | -75.88% | 44.23% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 76 | 77 | 77 |
Shares Change | -1.03% | - | - | -0.26% | -0.36% | -0.08% |
EPS (Basic) | 0.01 | -0.48 | -0.48 | -1.47 | 0.32 | 1.31 |
EPS (Diluted) | 0.01 | -0.48 | -0.48 | -1.47 | 0.31 | 1.30 |
EPS Growth | - | - | - | - | -76.15% | 44.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -243.29 | -355.29 | 105.8 | 563.21 | -625.52 | -433.06 |
Free Cash Flow Per Share | -3.22 | -4.65 | 1.39 | 7.37 | -8.17 | -5.63 |
Dividend Per Share | - | - | - | - | 0.800 | 0.113 |
Dividend Growth | - | - | - | - | 606.09% | -87.40% |
Gross Margin | 3.43% | 4.08% | 3.86% | 2.80% | 3.25% | 3.81% |
Operating Margin | 0.34% | -0.12% | -0.36% | -0.29% | 1.16% | 1.45% |
Profit Margin | 0.01% | -0.50% | -0.59% | -1.55% | 0.24% | 1.06% |
Free Cash Flow Margin | -2.58% | -4.84% | 1.69% | 7.75% | -6.18% | -4.61% |
EBITDA | 53.59 | 11.52 | -7.69 | -13.02 | 123.15 | 142.76 |
EBITDA Margin | 0.57% | 0.16% | -0.12% | -0.18% | 1.22% | 1.52% |
D&A For EBITDA | 21.73 | 20.45 | 14.82 | 8.46 | 5.95 | 6.83 |
EBIT | 31.86 | -8.93 | -22.51 | -21.48 | 117.2 | 135.93 |
EBIT Margin | 0.34% | -0.12% | -0.36% | -0.29% | 1.16% | 1.45% |
Effective Tax Rate | - | - | - | - | 28.87% | 12.52% |