Taiwan IC Packaging Corporation (TPEX:3372)
Taiwan · Delayed Price · Currency is TWD 21.75
+0.25 (1.16%)
May 29, 2026, 1:30 PM CST
Taiwan IC Packaging Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,181 | 1,099 | 904.16 | 861.69 | 1,223 | 1,945 | |
Revenue Growth (YoY) | 29.04% | 21.56% | 4.93% | -29.55% | -37.11% | 60.72% |
Cost of Revenue | 1,244 | 1,221 | 1,051 | 969.29 | 1,106 | 1,424 |
Gross Profit | -63.27 | -122.04 | -146.61 | -107.59 | 116.91 | 520.91 |
Selling, General & Admin | 72.39 | 66.12 | 67.58 | 65.15 | 71.05 | 74.69 |
Research & Development | 22.25 | 26.98 | 28.05 | 24.13 | 30.57 | 31.51 |
Operating Expenses | 94.78 | 93.31 | 94.94 | 89.82 | 101.8 | 106.41 |
Operating Income | -158.05 | -215.35 | -241.55 | -197.41 | 15.11 | 414.5 |
Interest Expense | -0.81 | -0.81 | -0.83 | -0.85 | -0.9 | -1.03 |
Interest & Investment Income | 3.7 | 5.55 | 20.16 | 22.82 | 9.75 | 1.67 |
Currency Exchange Gain (Loss) | -6.13 | -6.13 | 29.92 | -1.92 | 54.04 | -5.3 |
Other Non Operating Income (Expenses) | 4.17 | 3.05 | 6.82 | -0.2 | 5.44 | 1.81 |
EBT Excluding Unusual Items | -157.12 | -213.69 | -185.48 | -177.56 | 83.44 | 411.65 |
Gain (Loss) on Sale of Assets | - | - | 0.1 | 0.55 | 0.69 | - |
Other Unusual Items | - | - | - | 0.02 | - | - |
Pretax Income | -157.12 | -213.69 | -185.38 | -176.99 | 84.13 | 411.65 |
Net Income | -157.12 | -213.69 | -185.38 | -176.99 | 84.13 | 411.65 |
Net Income to Common | -157.12 | -213.69 | -185.38 | -176.99 | 84.13 | 411.65 |
Net Income Growth | - | - | - | - | -79.56% | - |
Shares Outstanding (Basic) | 175 | 175 | 175 | 173 | 172 | 172 |
Shares Outstanding (Diluted) | 175 | 175 | 175 | 173 | 173 | 172 |
Shares Change (YoY) | 0.01% | 0.31% | 0.98% | 0.13% | 0.42% | 0.02% |
EPS (Basic) | -0.90 | -1.22 | -1.06 | -1.02 | 0.49 | 2.39 |
EPS (Diluted) | -0.90 | -1.22 | -1.06 | -1.02 | 0.49 | 2.39 |
EPS Growth | - | - | - | - | -79.55% | - |
Free Cash Flow | -180.05 | -191.79 | -85.19 | -63.13 | 277.7 | 265.89 |
Free Cash Flow Per Share | -1.03 | -1.09 | -0.49 | -0.36 | 1.61 | 1.54 |
Dividend Per Share | - | - | - | - | 0.500 | 1.000 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | -5.36% | -11.10% | -16.21% | -12.49% | 9.56% | 26.78% |
Operating Margin | -13.38% | -19.59% | -26.72% | -22.91% | 1.23% | 21.31% |
Profit Margin | -13.31% | -19.44% | -20.50% | -20.54% | 6.88% | 21.16% |
Free Cash Flow Margin | -15.25% | -17.45% | -9.42% | -7.33% | 22.70% | 13.67% |
EBITDA | 11.22 | -41.36 | -67.16 | -27.84 | 170.11 | 550.18 |
EBITDA Margin | 0.95% | -3.76% | -7.43% | -3.23% | 13.91% | 28.29% |
D&A For EBITDA | 169.27 | 173.99 | 174.4 | 169.57 | 155 | 135.68 |
EBIT | -158.05 | -215.35 | -241.55 | -197.41 | 15.11 | 414.5 |
EBIT Margin | -13.38% | -19.59% | -26.71% | -22.91% | 1.23% | 21.31% |