Topco Technologies Corp. (TPEX:3388)
Taiwan · Delayed Price · Currency is TWD 94.00
-0.30 (-0.32%)
Aug 28, 2026, 9:29 AM CST
Topco Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,054 | 7,364 | 7,568 | 7,004 | 8,704 | 9,434 |
| 8,054 | 7,364 | 7,568 | 7,004 | 8,704 | 9,434 | |
Revenue Growth | 6.26% | -2.69% | 8.05% | -19.53% | -7.74% | 19.23% |
Cost of Revenue | 6,512 | 6,069 | 6,296 | 5,852 | 7,157 | 7,571 |
Gross Profit | 1,542 | 1,295 | 1,271 | 1,152 | 1,547 | 1,863 |
Selling, General & Admin | 945.68 | 837.97 | 846.62 | 830.72 | 955.98 | 1,094 |
Operating Expenses | 946.88 | 838.45 | 847.39 | 825.18 | 960.93 | 1,096 |
Operating Income | 595.55 | 456.74 | 423.99 | 326.76 | 585.97 | 767.11 |
Interest Expense | -22.41 | -20.82 | -20.77 | -19.86 | - | -3.98 |
Interest & Investment Income | 37.79 | 41.21 | 46.58 | 41.13 | 18.47 | 12.51 |
Currency Exchange Gain (Loss) | 18.68 | -19.84 | -6.86 | -5.68 | 16.34 | 7.24 |
Other Non Operating Income (Expenses) | 10.67 | 9.24 | 11.12 | 24.02 | -4.07 | 17.84 |
EBT Excluding Unusual Items | 640.28 | 466.53 | 454.06 | 366.37 | 616.71 | 800.72 |
Gain (Loss) on Sale of Investments | -5.03 | -0.52 | 0.7 | 0.13 | -3.79 | 0.38 |
Pretax Income | 635.25 | 466 | 454.76 | 366.49 | 612.92 | 801.1 |
Income Tax Expense | 196.8 | 149.82 | 136.58 | 93.09 | 138.38 | 185.89 |
Earnings From Continuing Operations | 438.45 | 316.18 | 318.18 | 273.4 | 474.55 | 615.21 |
Minority Interest in Earnings | -16.2 | -8.64 | -14.98 | -12.6 | -8.13 | -19.84 |
Net Income | 422.25 | 307.55 | 303.21 | 260.8 | 466.42 | 595.37 |
Net Income to Common | 422.25 | 307.55 | 303.21 | 260.8 | 466.42 | 595.37 |
Net Income Growth | 37.86% | 1.43% | 16.26% | -44.08% | -21.66% | 51.02% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 87 | 86 | 85 | 85 | 75 | 75 |
Shares Change | 3.83% | 0.80% | 0.54% | 13.23% | -0.07% | 0.13% |
EPS (Basic) | 5.68 | 4.15 | 4.09 | 3.52 | 6.30 | 8.04 |
EPS (Diluted) | 5.03 | 3.75 | 3.72 | 3.23 | 6.24 | 7.96 |
EPS Growth | 33.85% | 0.78% | 15.07% | -48.19% | -21.61% | 50.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -549.09 | 369.14 | 111.38 | 643.68 | 420.88 | 374.73 |
Free Cash Flow Per Share | -6.33 | 4.31 | 1.31 | 7.61 | 5.63 | 5.01 |
Dividend Per Share | 3.500 | 3.500 | 3.500 | 3.100 | 4.410 | 6.000 |
Dividend Growth | 0% | 0% | 12.90% | -29.70% | -26.50% | 39.53% |
Gross Margin | 19.15% | 17.59% | 16.80% | 16.45% | 17.77% | 19.75% |
Operating Margin | 7.39% | 6.20% | 5.60% | 4.67% | 6.73% | 8.13% |
Profit Margin | 5.24% | 4.18% | 4.01% | 3.72% | 5.36% | 6.31% |
Free Cash Flow Margin | -6.82% | 5.01% | 1.47% | 9.19% | 4.84% | 3.97% |
EBITDA | 611.92 | 474.26 | 441.98 | 344.31 | 601.43 | 783.83 |
EBITDA Margin | 7.60% | 6.44% | 5.84% | 4.92% | 6.91% | 8.31% |
D&A For EBITDA | 16.37 | 17.53 | 17.98 | 17.55 | 15.46 | 16.73 |
EBIT | 595.55 | 456.74 | 423.99 | 326.76 | 585.97 | 767.11 |
EBIT Margin | 7.39% | 6.20% | 5.60% | 4.67% | 6.73% | 8.13% |
Effective Tax Rate | 30.98% | 32.15% | 30.03% | 25.40% | 22.58% | 23.20% |