Unique Opto-Electronics Co.,Ltd. (TPEX:3441)
Taiwan · Delayed Price · Currency is TWD 80.90
-4.10 (-4.82%)
Aug 14, 2026, 1:00 PM CST
Unique Opto-Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 447.8 | 425.48 | 331.18 | 296.05 | 432.24 | 459.31 | |
Revenue Growth | 28.18% | 28.48% | 11.87% | -31.51% | -5.89% | 66.30% |
Cost of Revenue | 310.5 | 288.09 | 220.35 | 217.28 | 250.99 | 336.01 |
Gross Profit | 137.3 | 137.4 | 110.83 | 78.77 | 181.25 | 123.31 |
Selling, General & Admin | 73.76 | 72.76 | 73.32 | 69.23 | 88.1 | 75.95 |
Research & Development | 5.03 | 5.04 | 6.47 | 7.59 | 9.89 | 13.71 |
Operating Expenses | 77.89 | 77.88 | 80.24 | 75.6 | 99.12 | 90.78 |
Operating Income | 59.41 | 59.51 | 30.59 | 3.17 | 82.14 | 32.53 |
Interest Expense | -4.47 | -4.41 | -2.04 | -3.48 | -4.03 | -2.51 |
Interest & Investment Income | 17.24 | 17.88 | 24.4 | 27.72 | 11.86 | 5.67 |
Currency Exchange Gain (Loss) | -2.96 | -9.29 | 22.2 | 2.65 | 25.86 | -3.82 |
Other Non Operating Income (Expenses) | 0.21 | 0.16 | -0.26 | 1.07 | 0.99 | 6.13 |
EBT Excluding Unusual Items | 69.43 | 63.86 | 74.89 | 31.13 | 116.81 | 38 |
Gain (Loss) on Sale of Assets | -0.23 | -0.23 | -0.76 | -0.24 | -0.31 | -4.08 |
Pretax Income | 69.2 | 63.63 | 74.14 | 30.89 | 116.51 | 33.92 |
Income Tax Expense | 22.54 | 19.84 | 17.37 | 9.58 | 13.85 | 6.71 |
Earnings From Continuing Operations | 46.66 | 43.79 | 56.77 | 21.31 | 102.65 | 27.21 |
Net Income to Company | 46.66 | 43.79 | 56.77 | 21.31 | 102.65 | 27.21 |
Minority Interest in Earnings | -1.13 | -1.23 | -0.76 | -0.87 | -1.84 | -1.81 |
Net Income | 45.54 | 42.57 | 56.01 | 20.44 | 100.81 | 25.4 |
Net Income to Common | 45.54 | 42.57 | 56.01 | 20.44 | 100.81 | 25.4 |
Net Income Growth | -11.56% | -23.99% | 174.02% | -79.73% | 296.85% | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change | 0.02% | 0.02% | 0.08% | -0.13% | 0.14% | 0.08% |
EPS (Basic) | 1.14 | 1.06 | 1.40 | 0.51 | 2.52 | 0.63 |
EPS (Diluted) | 1.14 | 1.06 | 1.40 | 0.51 | 2.51 | 0.63 |
EPS Growth | -11.16% | -24.22% | 174.26% | -79.68% | 298.41% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 76.92 | 73.57 | 78.05 | 63.02 | 94.36 | 13.53 |
Free Cash Flow Per Share | 1.92 | 1.83 | 1.95 | 1.57 | 2.35 | 0.34 |
Dividend Per Share | 0.850 | 0.850 | 0.750 | 0.500 | 1.500 | 0.500 |
Dividend Growth | 13.33% | 13.33% | 50.00% | -66.67% | 200.00% | 0% |
Gross Margin | 30.66% | 32.29% | 33.47% | 26.61% | 41.93% | 26.85% |
Operating Margin | 13.27% | 13.99% | 9.24% | 1.07% | 19.00% | 7.08% |
Profit Margin | 10.17% | 10.01% | 16.91% | 6.90% | 23.32% | 5.53% |
Free Cash Flow Margin | 17.18% | 17.29% | 23.57% | 21.29% | 21.83% | 2.94% |
EBITDA | 63.79 | 63.83 | 34.67 | 7.24 | 87.83 | 41.97 |
EBITDA Margin | 14.24% | 15.00% | 10.47% | 2.44% | 20.32% | 9.14% |
D&A For EBITDA | 4.38 | 4.32 | 4.08 | 4.07 | 5.7 | 9.44 |
EBIT | 59.41 | 59.51 | 30.59 | 3.17 | 82.14 | 32.53 |
EBIT Margin | 13.27% | 13.99% | 9.24% | 1.07% | 19.00% | 7.08% |
Effective Tax Rate | 32.57% | 31.17% | 23.43% | 31.02% | 11.89% | 19.77% |