Niching Industrial Corporation (TPEX:3444)
Taiwan · Delayed Price · Currency is TWD 65.00
+2.10 (3.34%)
Nov 9, 2026, 1:30 PM CST
Niching Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,396 | 1,275 | 1,153 | 976.4 | 1,060 | 1,219 | |
Revenue Growth | 12.57% | 10.54% | 18.14% | -7.92% | -13.00% | 26.38% |
Cost of Revenue | 1,095 | 1,007 | 868.56 | 720.64 | 749.45 | 908.46 |
Gross Profit | 301.46 | 267.73 | 284.93 | 255.76 | 310.95 | 310.46 |
Selling, General & Admin | 183.83 | 159.16 | 170.72 | 145.51 | 155.04 | 139.84 |
Research & Development | 31.99 | 34.04 | 32.76 | 34.71 | 31.25 | 25.75 |
Operating Expenses | 215.82 | 193.2 | 206.63 | 180.48 | 186.89 | 159.89 |
Operating Income | 85.64 | 74.53 | 78.29 | 75.28 | 124.06 | 150.57 |
Interest Expense | -2.87 | -0.45 | -0.52 | -1.07 | -2.04 | -2.78 |
Interest & Investment Income | 17.09 | 17.67 | 7.78 | 8.33 | 4.87 | 2.34 |
Earnings From Equity Investments | 18.75 | 18.96 | 31.67 | 18.91 | 59.97 | 15.15 |
Currency Exchange Gain (Loss) | -26.86 | -26.86 | 20.8 | 1.29 | 40.74 | -6.7 |
Other Non Operating Income (Expenses) | 23.08 | 5.79 | 5.46 | 9.09 | 6.53 | 7.29 |
EBT Excluding Unusual Items | 114.82 | 89.64 | 143.48 | 111.84 | 234.12 | 165.88 |
Gain (Loss) on Sale of Investments | 20.9 | 20.9 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.02 |
Pretax Income | 135.72 | 110.54 | 143.48 | 111.84 | 234.12 | 165.86 |
Income Tax Expense | 26.65 | 13.94 | 36.03 | 18.3 | 38.15 | 31.43 |
Net Income | 106.6 | 96.6 | 107.45 | 93.55 | 195.98 | 134.43 |
Net Income to Common | 106.6 | 96.6 | 107.45 | 93.55 | 195.98 | 134.43 |
Net Income Growth | -2.87% | -10.10% | 14.87% | -52.27% | 45.78% | 26.30% |
Shares Outstanding (Basic) | 45 | 45 | 45 | 44 | 40 | 40 |
Shares Outstanding (Diluted) | 45 | 45 | 45 | 44 | 40 | 40 |
Shares Change | -0.05% | -0.02% | 2.17% | 10.08% | 0.15% | -0.15% |
EPS (Basic) | 2.37 | 2.15 | 2.39 | 2.12 | 4.91 | 3.37 |
EPS (Diluted) | 2.36 | 2.14 | 2.38 | 2.12 | 4.88 | 3.35 |
EPS Growth | -2.86% | -10.08% | 12.26% | -56.58% | 45.62% | 26.66% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 50.15 | 104.3 | 12.17 | 149.24 | 101.44 | 232.32 |
Free Cash Flow Per Share | 1.11 | 2.31 | 0.27 | 3.38 | 2.53 | 5.80 |
Dividend Per Share | 1.800 | 1.800 | 2.000 | 2.255 | 3.725 | 2.255 |
Dividend Growth | -10.00% | -10.00% | -11.30% | -39.47% | 65.22% | 27.78% |
Gross Margin | 21.59% | 21.00% | 24.70% | 26.19% | 29.32% | 25.47% |
Operating Margin | 6.13% | 5.85% | 6.79% | 7.71% | 11.70% | 12.35% |
Profit Margin | 7.64% | 7.58% | 9.31% | 9.58% | 18.48% | 11.03% |
Free Cash Flow Margin | 3.59% | 8.18% | 1.05% | 15.29% | 9.57% | 19.06% |
EBITDA | 105.26 | 87.76 | 91.41 | 87.75 | 136.29 | 161.52 |
EBITDA Margin | 7.54% | 6.88% | 7.92% | 8.99% | 12.85% | 13.25% |
D&A For EBITDA | 19.62 | 13.22 | 13.12 | 12.47 | 12.23 | 10.95 |
EBIT | 85.64 | 74.53 | 78.29 | 75.28 | 124.06 | 150.57 |
EBIT Margin | 6.13% | 5.85% | 6.79% | 7.71% | 11.70% | 12.35% |
Effective Tax Rate | 19.64% | 12.61% | 25.11% | 16.36% | 16.29% | 18.95% |
Revenue as Reported | 1,396 | 1,275 | 1,153 | 976.4 | 1,060 | 1,219 |