Niching Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,068	3,352	3,514	4,698	2,480	2,429
Market Cap Growth	94.83%	-4.61%	-25.20%	89.45%	2.09%	69.90%
Enterprise Value	3,563	2,886	3,233	4,342	2,304	2,522
Last Close Price	90.40	74.50	75.17	98.46	54.54	51.14
PE Ratio	42.24	34.70	32.71	50.22	12.65	18.07
Forward PE	-	11.85	11.85	11.85	11.85	11.85
PS Ratio	3.19	2.63	3.05	4.81	2.34	1.99
PB Ratio	3.77	3.11	3.27	4.32	2.70	3.01
P/TBV Ratio	3.77	3.11	3.27	4.33	2.70	3.01
P/FCF Ratio	39.00	32.14	288.67	31.48	24.45	10.46
P/OCF Ratio	33.40	27.53	39.72	29.61	21.96	10.17
EV/Sales Ratio	2.79	2.26	2.80	4.45	2.17	2.07
EV/EBITDA Ratio	31.75	32.89	35.37	49.48	16.91	15.61
EV/EBIT Ratio	38.11	38.72	41.30	57.68	18.57	16.75
EV/FCF Ratio	34.16	27.67	265.60	29.09	22.72	10.86
Debt / Equity Ratio	0.00	0.00	0.01	0.01	0.17	0.16
Debt / EBITDA Ratio	0.05	0.05	0.08	0.10	1.11	0.80
Debt / FCF Ratio	0.04	0.04	0.62	0.06	1.53	0.57
Net Debt / Equity Ratio	-0.47	-0.47	-0.30	-0.36	-0.19	-0.18
Net Debt / EBITDA Ratio	-5.76	-5.76	-3.56	-4.44	-1.27	-0.92
Net Debt / FCF Ratio	-4.84	-4.84	-26.75	-2.61	-1.70	-0.64
Asset Turnover	0.85	0.85	0.78	0.68	0.77	0.93
Inventory Turnover	15.96	15.96	13.61	11.34	11.82	15.87
Quick Ratio	2.36	2.36	2.18	2.69	1.79	1.66
Current Ratio	2.55	2.55	2.35	2.92	1.93	1.81
Return on Equity (ROE)	8.97%	8.97%	9.95%	9.32%	22.69%	17.41%
Return on Assets (ROA)	3.09%	3.09%	3.33%	3.29%	5.65%	7.19%
Return on Invested Capital (ROIC)	11.35%	9.85%	8.11%	8.72%	14.77%	17.33%
Return on Capital Employed (ROCE)	6.90%	6.90%	7.10%	6.70%	13.10%	18.00%
Earnings Yield	2.37%	2.88%	3.06%	1.99%	7.90%	5.53%
FCF Yield	2.56%	3.11%	0.35%	3.18%	4.09%	9.56%
Dividend Yield	1.93%	2.42%	2.66%	2.29%	6.83%	4.41%
Payout Ratio	93.16%	93.16%	94.43%	179.20%	45.91%	52.38%
Buyback Yield / Dilution	0.02%	0.02%	-2.17%	-10.08%	-0.15%	0.15%
Total Shareholder Return	1.93%	2.43%	0.49%	-7.79%	6.68%	4.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.