Sun Brothers Development Co., Limited (TPEX:3489)
Taiwan · Delayed Price · Currency is TWD 21.25
-0.05 (-0.23%)
Jan 22, 2026, 1:30 PM CST
Sun Brothers Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,822 | 2,384 | 741.5 | 923.34 | 1,909 | 1,755 | Upgrade | |
Revenue Growth (YoY) | 43.59% | 221.49% | -19.69% | -51.63% | 8.76% | 94.47% | Upgrade |
Cost of Revenue | 1,763 | 2,301 | 695.82 | 851.34 | 1,726 | 1,632 | Upgrade |
Gross Profit | 59.38 | 82.35 | 45.68 | 72 | 182.56 | 123.25 | Upgrade |
Selling, General & Admin | 106.88 | 133.26 | 54.78 | 57.05 | 115.49 | 91.38 | Upgrade |
Other Operating Expenses | -0.27 | - | - | - | - | - | Upgrade |
Operating Expenses | 106.62 | 133.26 | 54.78 | 57.05 | 115.49 | 91.38 | Upgrade |
Operating Income | -47.23 | -50.91 | -9.1 | 14.95 | 67.07 | 31.88 | Upgrade |
Interest Expense | -14.22 | -6.59 | -2.17 | -0.88 | -0.58 | -0.42 | Upgrade |
Interest & Investment Income | 7.89 | 5.92 | 2.8 | 0.57 | 0.08 | 0.58 | Upgrade |
Other Non Operating Income (Expenses) | 7.7 | 3.36 | 32.89 | 19.42 | 0.37 | 1.39 | Upgrade |
EBT Excluding Unusual Items | -45.86 | -48.21 | 24.43 | 34.07 | 66.93 | 33.43 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 | -0.07 | Upgrade |
Pretax Income | -45.86 | -48.21 | 24.43 | 34.07 | 66.94 | 33.36 | Upgrade |
Income Tax Expense | 30.99 | 31.89 | 14.65 | 9.76 | 19.33 | 6.82 | Upgrade |
Net Income | -76.85 | -80.11 | 9.78 | 24.31 | 47.62 | 26.54 | Upgrade |
Net Income to Common | -76.85 | -80.11 | 9.78 | 24.31 | 47.62 | 26.54 | Upgrade |
Net Income Growth | - | - | -59.78% | -48.95% | 79.40% | -41.71% | Upgrade |
Shares Outstanding (Basic) | 90 | 90 | 84 | 83 | 83 | 83 | Upgrade |
Shares Outstanding (Diluted) | 90 | 90 | 84 | 91 | 91 | 86 | Upgrade |
Shares Change (YoY) | 1.32% | 7.92% | -7.96% | 0.45% | 5.96% | 2.85% | Upgrade |
EPS (Basic) | -0.85 | -0.89 | 0.12 | 0.29 | 0.57 | 0.32 | Upgrade |
EPS (Diluted) | -0.85 | -0.89 | 0.12 | 0.28 | 0.54 | 0.31 | Upgrade |
EPS Growth | - | - | -58.60% | -47.88% | 74.08% | -43.29% | Upgrade |
Free Cash Flow | 461.92 | 1,062 | 39.32 | -215.55 | 289.12 | -476.27 | Upgrade |
Free Cash Flow Per Share | 5.11 | 11.74 | 0.47 | -2.37 | 3.19 | -5.57 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 0.400 | 0.300 | 0.500 | 0.300 | Upgrade |
Dividend Growth | 25.00% | 25.00% | 33.33% | -40.00% | 66.67% | - | Upgrade |
Gross Margin | 3.26% | 3.45% | 6.16% | 7.80% | 9.56% | 7.02% | Upgrade |
Operating Margin | -2.59% | -2.14% | -1.23% | 1.62% | 3.51% | 1.82% | Upgrade |
Profit Margin | -4.22% | -3.36% | 1.32% | 2.63% | 2.49% | 1.51% | Upgrade |
Free Cash Flow Margin | 25.35% | 44.53% | 5.30% | -23.34% | 15.14% | -27.13% | Upgrade |
EBITDA | -46.22 | -48.72 | -2.94 | 21.1 | 73.21 | 38.07 | Upgrade |
EBITDA Margin | -2.54% | -2.04% | -0.40% | 2.28% | 3.84% | 2.17% | Upgrade |
D&A For EBITDA | 1.01 | 2.18 | 6.16 | 6.15 | 6.14 | 6.19 | Upgrade |
EBIT | -47.23 | -50.91 | -9.1 | 14.95 | 67.07 | 31.88 | Upgrade |
EBIT Margin | -2.59% | -2.14% | -1.23% | 1.62% | 3.51% | 1.82% | Upgrade |
Effective Tax Rate | - | - | 59.98% | 28.65% | 28.87% | 20.43% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.