Sun Brothers Development Co., Limited (TPEX:3489)
Taiwan · Delayed Price · Currency is TWD 22.20
+0.50 (2.30%)
Sep 10, 2026, 1:30 PM CST
Sun Brothers Development Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,008 | 2,071 | 2,469 | 1,301 | 840 | 1,023 | |
Market Cap Growth | -2.20% | -16.12% | 89.80% | 54.95% | -17.89% | 11.82% |
Enterprise Value | 3,207 | 3,017 | 3,836 | 3,012 | 2,485 | 2,413 |
Last Close Price | 22.20 | 20.06 | 23.35 | 13.19 | 8.29 | 9.60 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5958.56 | - | - | 133.08 | 34.54 | 21.47 |
PS Ratio | 2.08 | 2.88 | 1.04 | 1.76 | 0.91 | 0.54 |
PB Ratio | 2.14 | 1.72 | 1.96 | 0.95 | 0.65 | 0.78 |
P/TBV Ratio | 2.14 | 1.72 | 1.96 | 0.95 | 0.65 | 0.78 |
P/FCF Ratio | - | - | 2.33 | 33.09 | - | 3.54 |
P/OCF Ratio | - | - | 2.33 | 33.09 | - | 3.54 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.33 | 4.20 | 1.61 | 4.06 | 2.69 | 1.26 |
EV/EBITDA Ratio | 136.62 | 282.18 | - | - | 117.79 | 32.96 |
EV/EBIT Ratio | 142.26 | 310.14 | - | - | 166.23 | 35.98 |
EV/FCF Ratio | - | - | 3.61 | 76.61 | - | 8.35 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.86 | 1.21 | 1.16 | 1.69 | 1.63 | 1.31 |
Debt / EBITDA Ratio | 74.32 | 136.00 | - | - | 100.17 | 23.51 |
Debt / FCF Ratio | - | - | 1.38 | 59.15 | - | 5.95 |
Net Debt / Equity Ratio | 1.28 | 0.82 | 0.45 | 1.16 | 1.31 | 1.09 |
Net Debt / EBITDA Ratio | 51.08 | 92.73 | -11.52 | -542.02 | 80.34 | 19.63 |
Net Debt / FCF Ratio | -2.84 | -2.58 | 0.53 | 40.49 | -7.86 | 4.97 |
Asset Turnover | 0.24 | 0.19 | 0.56 | 0.17 | 0.25 | 0.53 |
Inventory Turnover | 0.31 | 0.25 | 0.78 | 0.22 | 0.31 | 0.63 |
Quick Ratio | 0.20 | 0.20 | 0.39 | 0.28 | 0.25 | 0.42 |
Current Ratio | 1.23 | 1.38 | 1.41 | 1.50 | 1.59 | 2.86 |
Return on Equity (ROE) | 0.03% | -0.69% | -6.08% | 0.73% | 1.86% | 3.65% |
Return on Assets (ROA) | 0.35% | 0.16% | -0.74% | -0.13% | 0.25% | 1.17% |
Return on Invested Capital (ROIC) | 0.02% | -0.52% | -2.13% | -0.12% | 0.37% | 1.66% |
Return on Capital Employed (ROCE) | 2.40% | 0.80% | -4.00% | -0.50% | 0.90% | 2.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.02% | -0.41% | -3.24% | 0.75% | 2.90% | 4.66% |
FCF Yield | -21.00% | -18.54% | 42.99% | 3.02% | -25.67% | 28.27% |
Dividend Yield | 13.19% | 14.95% | 2.14% | 3.03% | 3.62% | 5.21% |
Payout Ratio | 13432.05% | - | - | 255.10% | 171.00% | 52.37% |
Buyback Yield / Dilution | - | - | -7.92% | 7.96% | -0.45% | -5.96% |
Total Shareholder Return | 13.19% | 14.95% | -5.78% | 11.00% | 3.17% | -0.75% |