Ways Technical Corp., Ltd. (TPEX: 3508)
Taiwan
· Delayed Price · Currency is TWD 28.25
+0.40 (1.44%)
Jan 22, 2025, 1:30 PM CST
Ways Technical Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 631.18 | 770.05 | 1,207 | 1,334 | 933.62 | 1,016 | Upgrade
|
| Revenue Growth (YoY) | -25.62% | -36.21% | -9.55% | 42.93% | -8.12% | -11.49% | Upgrade
|
| Cost of Revenue | 631.27 | 760.41 | 1,151 | 1,205 | 938.02 | 962.87 | Upgrade
|
| Gross Profit | -0.1 | 9.64 | 56.08 | 129.88 | -4.4 | 53.31 | Upgrade
|
| Selling, General & Admin | 161.68 | 146.03 | 147.34 | 147.64 | 186.98 | 200.22 | Upgrade
|
| Research & Development | 102.82 | 120.42 | 121.19 | 134.75 | 164.1 | 172.42 | Upgrade
|
| Operating Expenses | 264.74 | 264.32 | 262.22 | 288.02 | 353.1 | 383.79 | Upgrade
|
| Operating Income | -264.84 | -254.68 | -206.14 | -158.14 | -357.5 | -330.48 | Upgrade
|
| Interest Expense | -22.21 | -16.38 | -12.66 | -10.28 | -5.47 | -4.04 | Upgrade
|
| Interest & Investment Income | 16.39 | 16.46 | 12.03 | 10.58 | 9.65 | 20.65 | Upgrade
|
| Earnings From Equity Investments | -5.2 | -5.2 | 0.75 | 0.25 | -8.56 | -14.87 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.08 | 0.52 | 5.15 | -7.49 | 25.85 | -16.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 56.56 | 49.25 | 61.5 | 28.07 | 44.69 | 24.17 | Upgrade
|
| EBT Excluding Unusual Items | -214.21 | -210.03 | -139.36 | -137 | -291.35 | -320.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.01 | 8.96 | -46.92 | -23.3 | 118.88 | -7.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.2 | -2.39 | -7.79 | 73.99 | -2.02 | -7.73 | Upgrade
|
| Asset Writedown | - | - | -12.43 | -14.38 | - | -14.91 | Upgrade
|
| Pretax Income | -208.01 | -203.46 | -206.49 | -100.69 | -174.49 | -351.19 | Upgrade
|
| Income Tax Expense | - | - | 3.28 | -1.73 | -0.36 | -0.91 | Upgrade
|
| Earnings From Continuing Operations | -208.01 | -203.46 | -209.77 | -98.96 | -174.14 | -350.28 | Upgrade
|
| Net Income to Company | -208.01 | -203.46 | -209.77 | -98.96 | -174.14 | -350.28 | Upgrade
|
| Minority Interest in Earnings | 2.46 | 6.51 | 6.89 | 7.98 | 7.88 | 17.81 | Upgrade
|
| Net Income | -205.54 | -196.95 | -202.88 | -90.98 | -166.26 | -332.48 | Upgrade
|
| Net Income to Common | -205.54 | -196.95 | -202.88 | -90.98 | -166.26 | -332.48 | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 99 | 99 | 97 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 99 | 99 | 97 | 98 | Upgrade
|
| Shares Change (YoY) | 0.98% | 1.29% | 0.46% | 1.80% | -0.31% | 3.08% | Upgrade
|
| EPS (Basic) | -2.03 | -1.96 | -2.04 | -0.92 | -1.71 | -3.41 | Upgrade
|
| EPS (Diluted) | -2.03 | -1.96 | -2.04 | -0.92 | -1.71 | -3.41 | Upgrade
|
| Free Cash Flow | -143.23 | -110.03 | 129.24 | -179.58 | -789.31 | -190.88 | Upgrade
|
| Free Cash Flow Per Share | -1.41 | -1.09 | 1.30 | -1.81 | -8.12 | -1.96 | Upgrade
|
| Gross Margin | -0.02% | 1.25% | 4.65% | 9.73% | -0.47% | 5.25% | Upgrade
|
| Operating Margin | -41.96% | -33.07% | -17.08% | -11.85% | -38.29% | -32.52% | Upgrade
|
| Profit Margin | -32.57% | -25.58% | -16.81% | -6.82% | -17.81% | -32.72% | Upgrade
|
| Free Cash Flow Margin | -22.69% | -14.29% | 10.71% | -13.46% | -84.54% | -18.78% | Upgrade
|
| EBITDA | -205.34 | -189.07 | -128.25 | -57.85 | -240.74 | -214.36 | Upgrade
|
| EBITDA Margin | -32.53% | -24.55% | -10.62% | -4.33% | -25.79% | -21.09% | Upgrade
|
| D&A For EBITDA | 59.5 | 65.61 | 77.89 | 100.29 | 116.77 | 116.13 | Upgrade
|
| EBIT | -264.84 | -254.68 | -206.14 | -158.14 | -357.5 | -330.48 | Upgrade
|
| EBIT Margin | -41.96% | -33.07% | -17.08% | -11.85% | -38.29% | -32.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.