Ways Technical Corp., Ltd. (TPEX:3508)
Taiwan · Delayed Price · Currency is TWD 20.00
-0.40 (-1.96%)
Jun 3, 2026, 1:30 PM CST
Ways Technical Corp. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 828.5 | 827.92 | 649.19 | 770.05 | 1,207 | 1,334 | |
Revenue Growth (YoY) | 14.25% | 27.53% | -15.69% | -36.20% | -9.55% | 42.93% |
Cost of Revenue | 767.53 | 780.01 | 626.98 | 760.41 | 1,151 | 1,205 |
Gross Profit | 60.98 | 47.92 | 22.21 | 9.64 | 56.08 | 129.88 |
Selling, General & Admin | 141.37 | 137.79 | 175.49 | 146.03 | 147.34 | 147.64 |
Research & Development | 95.31 | 94.3 | 100.32 | 120.42 | 121.19 | 134.75 |
Operating Expenses | 239.86 | 235.86 | 275.2 | 264.32 | 262.22 | 288.02 |
Operating Income | -178.88 | -187.94 | -253 | -254.68 | -206.14 | -158.14 |
Interest Expense | -23.53 | -22.74 | -22.91 | -16.38 | -12.66 | -10.28 |
Interest & Investment Income | 24.08 | 25.48 | 34.6 | 28.06 | 12.03 | 10.58 |
Earnings From Equity Investments | -5.13 | -2.22 | -4.51 | -5.2 | 0.75 | 0.25 |
Currency Exchange Gain (Loss) | 1.75 | 1.75 | 35.92 | 0.52 | 5.15 | -7.49 |
Other Non Operating Income (Expenses) | 56.18 | 30.2 | 43.62 | 37.65 | 61.5 | 28.07 |
EBT Excluding Unusual Items | -125.54 | -155.48 | -166.28 | -210.03 | -139.36 | -137 |
Gain (Loss) on Sale of Investments | 0.52 | -2.8 | -7.11 | 8.96 | -46.92 | -23.3 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 2.15 | -2.39 | -7.79 | 73.99 |
Asset Writedown | - | - | - | - | -12.43 | -14.38 |
Pretax Income | -124.97 | -158.21 | -171.24 | -203.46 | -206.49 | -100.69 |
Income Tax Expense | 9.5 | 3.73 | - | - | 3.28 | -1.73 |
Earnings From Continuing Operations | -134.47 | -161.94 | -171.24 | -203.46 | -209.77 | -98.96 |
Net Income to Company | -134.47 | -161.94 | -171.24 | -203.46 | -209.77 | -98.96 |
Minority Interest in Earnings | 10.69 | 6.29 | 4 | 6.51 | 6.89 | 7.98 |
Net Income | -123.78 | -155.66 | -167.25 | -196.95 | -202.88 | -90.98 |
Net Income to Common | -123.78 | -155.66 | -167.25 | -196.95 | -202.88 | -90.98 |
Shares Outstanding (Basic) | 102 | 103 | 102 | 101 | 99 | 99 |
Shares Outstanding (Diluted) | 102 | 103 | 102 | 101 | 99 | 99 |
Shares Change (YoY) | 0.57% | 1.15% | 0.66% | 1.51% | 0.46% | 1.80% |
EPS (Basic) | -1.21 | -1.51 | -1.65 | -1.95 | -2.04 | -0.92 |
EPS (Diluted) | -1.21 | -1.51 | -1.65 | -1.95 | -2.04 | -0.92 |
Free Cash Flow | -110.94 | -101.81 | -100.08 | -110.03 | 129.24 | -179.58 |
Free Cash Flow Per Share | -1.08 | -0.99 | -0.98 | -1.09 | 1.30 | -1.81 |
Gross Margin | 7.36% | 5.79% | 3.42% | 1.25% | 4.65% | 9.73% |
Operating Margin | -21.59% | -22.70% | -38.97% | -33.07% | -17.08% | -11.85% |
Profit Margin | -14.94% | -18.80% | -25.76% | -25.58% | -16.81% | -6.82% |
Free Cash Flow Margin | -13.39% | -12.30% | -15.42% | -14.29% | 10.71% | -13.46% |
EBITDA | -121.27 | -133.66 | -195.96 | -189.07 | -128.25 | -57.85 |
EBITDA Margin | -14.64% | -16.14% | -30.19% | -24.55% | -10.63% | -4.33% |
D&A For EBITDA | 57.62 | 54.28 | 57.03 | 65.61 | 77.89 | 100.29 |
EBIT | -178.88 | -187.94 | -253 | -254.68 | -206.14 | -158.14 |
EBIT Margin | -21.59% | -22.70% | -38.97% | -33.07% | -17.08% | -11.85% |