Simula Technology Inc. (TPEX:3511)
Taiwan · Delayed Price · Currency is TWD 15.90
-0.85 (-5.07%)
Nov 6, 2026, 1:30 PM CST
Simula Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,916 | 1,752 | 1,769 | 2,039 | 4,231 | 3,068 | |
Revenue Growth | 7.32% | -0.93% | -13.26% | -51.81% | 37.89% | 197.95% |
Cost of Revenue | 1,639 | 1,533 | 1,562 | 1,755 | 3,317 | 2,425 |
Gross Profit | 276.78 | 219.2 | 207.1 | 284.38 | 913.6 | 643.49 |
Selling, General & Admin | 289.78 | 279.65 | 285.05 | 291.53 | 376.49 | 376.15 |
Research & Development | 76.96 | 84.76 | 77.63 | 78.99 | 104.91 | 81.16 |
Operating Expenses | 366.73 | 364.42 | 362.65 | 371.02 | 481.97 | 456.28 |
Operating Income | -89.95 | -145.22 | -155.55 | -86.64 | 431.63 | 187.21 |
Interest Expense | -4.26 | -3.16 | -3.3 | -3.7 | -5.72 | -3.78 |
Interest & Investment Income | 8.33 | 6.55 | 7.13 | 6.53 | 1.74 | 1.29 |
Earnings From Equity Investments | - | - | - | - | -0.95 | -2.29 |
Currency Exchange Gain (Loss) | -11.01 | -11.01 | 3.8 | -14.92 | 21.7 | -12.18 |
Other Non Operating Income (Expenses) | 13.45 | 10.89 | 7.65 | 6.31 | 7.45 | 4.39 |
EBT Excluding Unusual Items | -83.45 | -141.96 | -140.27 | -92.42 | 455.84 | 174.64 |
Gain (Loss) on Sale of Investments | -0.33 | -0.33 | -10.02 | -4.07 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.08 | -0.01 | 16.37 | 0.01 |
Asset Writedown | - | - | - | - | -6.32 | - |
Other Unusual Items | 0 | 0 | - | - | 0.05 | -0.04 |
Pretax Income | -83.78 | -142.29 | -150.22 | -96.5 | 465.94 | 174.61 |
Income Tax Expense | 7.04 | -12.33 | -0.28 | 4.55 | 104.63 | 48.35 |
Earnings From Continuing Operations | -90.82 | -129.96 | -149.94 | -101.05 | 361.32 | 126.26 |
Minority Interest in Earnings | 21.41 | 35.75 | 49.07 | 17.6 | -112.08 | -15.05 |
Net Income | -69.4 | -94.22 | -100.87 | -83.45 | 249.24 | 111.22 |
Net Income to Common | -69.4 | -94.22 | -100.87 | -83.45 | 249.24 | 111.22 |
Net Income Growth | - | - | - | - | 124.10% | 39.48% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 81 | 80 |
Shares Change | 0.03% | - | - | -0.69% | 0.40% | 10.29% |
EPS (Basic) | -0.87 | -1.18 | -1.26 | -1.04 | 3.12 | 1.39 |
EPS (Diluted) | -0.87 | -1.18 | -1.26 | -1.04 | 3.09 | 1.39 |
EPS Growth | - | - | - | - | 122.30% | 26.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -136.61 | -189.08 | 31.35 | 375.89 | 492.15 | -28.35 |
Free Cash Flow Per Share | -1.71 | -2.36 | 0.39 | 4.70 | 6.11 | -0.35 |
Dividend Per Share | - | - | - | - | 2.500 | 1.000 |
Dividend Growth | - | - | - | - | 150.00% | 100.00% |
Gross Margin | 14.45% | 12.51% | 11.71% | 13.95% | 21.59% | 20.97% |
Operating Margin | -4.70% | -8.29% | -8.79% | -4.25% | 10.20% | 6.10% |
Profit Margin | -3.62% | -5.38% | -5.70% | -4.09% | 5.89% | 3.62% |
Free Cash Flow Margin | -7.13% | -10.79% | 1.77% | 18.44% | 11.63% | -0.92% |
EBITDA | 21.57 | -33.25 | -37.42 | 38.42 | 571.32 | 278.52 |
EBITDA Margin | 1.13% | -1.90% | -2.12% | 1.88% | 13.50% | 9.08% |
D&A For EBITDA | 111.52 | 111.97 | 118.13 | 125.06 | 139.69 | 91.31 |
EBIT | -89.95 | -145.22 | -155.55 | -86.64 | 431.63 | 187.21 |
EBIT Margin | -4.69% | -8.29% | -8.79% | -4.25% | 10.20% | 6.10% |
Effective Tax Rate | - | - | - | - | 22.45% | 27.69% |