Huang Long Development Co.,Ltd. (TPEX:3512)
Taiwan · Delayed Price · Currency is TWD 19.50
+0.15 (0.78%)
Aug 26, 2026, 1:30 PM CST
Huang Long Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 945.32 | 1,433 | 879.89 | 2,957 | 2,242 | 2,213 | |
Revenue Growth | -6.81% | 62.91% | -70.24% | 31.90% | 1.31% | -8.26% |
Cost of Revenue | 546.69 | 931.89 | 653.09 | 2,341 | 1,653 | 1,640 |
Gross Profit | 398.63 | 501.55 | 226.8 | 616.04 | 588.37 | 572.22 |
Selling, General & Admin | 134.63 | 169.06 | 139.28 | 231.89 | 205.24 | 209.21 |
Research & Development | 0.96 | 0.66 | - | 1.79 | 3.48 | 5.06 |
Operating Expenses | 135.59 | 169.73 | 139.28 | 233.68 | 208.72 | 214.27 |
Operating Income | 263.05 | 331.82 | 87.52 | 382.36 | 379.65 | 357.95 |
Interest Expense | -7.03 | -5.15 | -4.69 | -17.11 | -28.49 | -6.63 |
Interest & Investment Income | 7.66 | 6.75 | 10.38 | 15.96 | 4.1 | 1.25 |
Currency Exchange Gain (Loss) | -2.25 | -2.25 | 4.49 | 3.17 | 32.23 | -3.1 |
Other Non Operating Income (Expenses) | 13.38 | 9.31 | -3.98 | 6.72 | 9.1 | 11.91 |
EBT Excluding Unusual Items | 274.8 | 340.48 | 93.72 | 391.1 | 396.59 | 361.38 |
Gain (Loss) on Sale of Investments | - | - | -9.95 | 2.68 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 246.71 | -0.04 | - |
Other Unusual Items | - | - | - | -38.64 | - | - |
Pretax Income | 274.8 | 340.48 | 83.77 | 601.85 | 396.55 | 361.38 |
Income Tax Expense | 61.14 | 72.75 | 28.99 | 143.51 | 70.5 | 43.43 |
Net Income | 213.67 | 267.73 | 54.78 | 458.34 | 326.06 | 317.95 |
Net Income to Common | 213.67 | 267.73 | 54.78 | 458.34 | 326.06 | 317.95 |
Net Income Growth | 122.78% | 388.74% | -88.05% | 40.57% | 2.55% | 56.76% |
Shares Outstanding (Basic) | 114 | 110 | 95 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 114 | 110 | 95 | 98 | 96 | 91 |
Shares Change | 11.74% | 16.26% | -3.17% | 1.45% | 5.62% | 17.89% |
EPS (Basic) | 1.88 | 2.44 | 0.58 | 5.45 | 3.88 | 3.79 |
EPS (Diluted) | 1.87 | 2.43 | 0.58 | 4.72 | 3.46 | 3.52 |
EPS Growth | 99.15% | 319.27% | -87.72% | 36.36% | -1.53% | 34.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,230 | 59.54 | -757.61 | 1,197 | -391.28 | -630.37 |
Free Cash Flow Per Share | -10.80 | 0.54 | -8.00 | 12.24 | -4.06 | -6.90 |
Dividend Per Share | - | - | 1.200 | 3.206 | 3.000 | 3.000 |
Dividend Growth | - | - | -62.57% | 6.86% | 0% | 50.00% |
Gross Margin | 42.17% | 34.99% | 25.78% | 20.84% | 26.25% | 25.86% |
Operating Margin | 27.83% | 23.15% | 9.95% | 12.93% | 16.94% | 16.18% |
Profit Margin | 22.60% | 18.68% | 6.23% | 15.50% | 14.55% | 14.37% |
Free Cash Flow Margin | -130.12% | 4.15% | -86.10% | 40.50% | -17.46% | -28.49% |
EBITDA | 266.12 | 334.61 | 89.26 | 398.06 | 398.93 | 391.27 |
EBITDA Margin | 28.15% | 23.34% | 10.14% | 13.46% | 17.80% | 17.68% |
D&A For EBITDA | 3.08 | 2.79 | 1.73 | 15.7 | 19.28 | 33.32 |
EBIT | 263.05 | 331.82 | 87.52 | 382.36 | 379.65 | 357.95 |
EBIT Margin | 27.83% | 23.15% | 9.95% | 12.93% | 16.94% | 16.18% |
Effective Tax Rate | 22.25% | 21.37% | 34.61% | 23.84% | 17.78% | 12.02% |