ADO Optronics Corporation (TPEX:3516)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
23.60
-0.30 (-1.26%)
Jul 30, 2026, 1:22 PM CST

ADO Optronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1191,0491,2191,040961.411,076
Revenue Growth
0.29%-14.00%17.24%8.17%-10.67%53.43%
Gross Profit
158.82144.93179.01150.05153.57122.63
Operating Income
-38.85-53.33-28.93-46.333.73.82
Net Income
17.116.3819.4714.7555.5743.66
Earnings Per Share
0.290.270.350.271.030.81
EPS Growth
-12.85%-22.86%29.63%-73.82%26.97%145.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Public Relations (PR) Department
10.6411.2612.112.9320.0928.71
Lighting lamp source and connection line department
1,0991,0281,1991,021935.221,041
Power Generation Department
9.139.048.426.136.096.2
Total
1,1191,0491,2191,040961.411,076

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
246.55285.95666.23519.47536.05495.65
Total Debt
907.59876.63766.79677.86687.49341.48
Net Cash (Debt)
-661.04-590.67-100.56-158.38-151.44154.17
Net Cash Growth
------24.87%
Net Cash Per Share
-11.08-9.90-1.83-2.95-2.812.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
113.1354.56302.0780.69134.3956.58
Capital Expenditures
-586.98-479.92-283.13-95.45-44.21-57.59
Free Cash Flow
-473.85-425.3618.94-14.7790.18-1.01
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.19%13.82%14.68%14.43%15.97%11.39%
Operating Margin
-3.47%-5.09%-2.37%-4.45%0.39%0.36%
Pretax Margin
1.67%0.70%2.42%1.83%8.57%4.57%
Profit Margin
1.53%1.56%1.60%1.42%5.78%4.06%
FCF Margin
-42.35%-40.57%1.55%-1.42%9.38%-0.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.0200.1890.189
Dividend Per Share Growth
-20.00%-20.00%1175.51%-89.62%0%0%
Dividend Yield
0.82%1.00%1.05%0.11%1.27%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
83.2572.7466.1665.1015.3221.17
P/FCF Ratio
--68.01-9.44-
PS Ratio
1.271.141.060.920.890.86