ADO Optronics Corporation (TPEX:3516)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.80
+0.45 (1.78%)
Aug 20, 2026, 1:04 PM CST

ADO Optronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1721,0491,2191,040961.411,076
Revenue Growth
11.66%-14.00%17.24%8.17%-10.67%53.43%
Gross Profit
201.76144.93179.01150.05153.57122.63
Operating Income
0.91-53.33-28.93-46.333.73.82
Net Income
40.8316.3819.4714.7555.5743.66
Earnings Per Share
0.670.270.350.271.030.81
EPS Growth
188.16%-22.86%29.63%-73.82%26.97%145.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Public Relations (PR) Department
11.2612.112.9320.0928.71
Lighting lamp source and connection line department
1,0281,1991,021935.221,041
Power Generation Department
9.048.426.136.096.2
Total
1,0491,2191,040961.411,076

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
275.51285.95666.23519.47536.05495.65
Total Debt
892.35876.63766.79677.86687.49341.48
Net Cash (Debt)
-616.84-590.67-100.56-158.38-151.44154.17
Net Cash Growth
------24.87%
Net Cash Per Share
-10.18-9.90-1.83-2.95-2.812.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
164.5754.56302.0780.69134.3956.58
Capital Expenditures
-631.26-479.92-283.13-95.45-44.21-57.59
Free Cash Flow
-466.69-425.3618.94-14.7790.18-1.01
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.21%13.82%14.68%14.43%15.97%11.39%
Operating Margin
0.08%-5.09%-2.37%-4.45%0.39%0.36%
Pretax Margin
5.23%0.70%2.42%1.83%8.57%4.57%
Profit Margin
3.48%1.56%1.60%1.42%5.78%4.06%
FCF Margin
-39.81%-40.57%1.55%-1.42%9.38%-0.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.0200.1890.189
Dividend Per Share Growth
-20.00%-20.00%1175.51%-89.62%0%0%
Dividend Yield
0.79%1.01%1.06%0.11%1.28%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.5372.7466.1665.1015.3221.17
P/FCF Ratio
--68.01-9.44-
PS Ratio
1.311.141.060.920.890.86