ADO Optronics Corporation (TPEX:3516)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
25.35
0.00 (0.00%)
Oct 2, 2026, 1:30 PM CST

ADO Optronics Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1721,0491,2191,040961.411,076
Revenue Growth
11.66%-14.00%17.24%8.17%-10.67%53.43%
Gross Profit
201.76144.93179.01150.05153.57122.63
Operating Income
0.91-53.33-28.93-46.333.73.82
Net Income
40.8316.3819.4714.7555.5743.66
Earnings Per Share
0.610.270.350.271.030.81
EPS Growth
162.40%-22.86%29.63%-73.82%26.97%145.71%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Lighting lamp source and connection line department
1,1531,0281,1991,021935.221,041
Public Relations (PR) Department
10.5711.2612.112.9320.0928.71
Power Generation Department
9.059.048.426.136.096.2
Total
1,1721,0491,2191,040961.411,076

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
275.51285.95666.23519.47536.05495.65
Total Debt
954.08876.63766.79677.86687.49341.48
Net Cash (Debt)
-678.57-590.67-100.56-158.38-151.44154.17
Net Cash Growth
------24.87%
Net Cash Per Share
-10.22-9.90-1.83-2.95-2.812.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
164.5754.56302.0780.69134.3956.58
Capital Expenditures
-631.26-479.92-283.13-95.45-44.21-57.59
Free Cash Flow
-466.69-425.3618.94-14.7790.18-1.01
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.21%13.82%14.68%14.43%15.97%11.39%
Operating Margin
0.08%-5.09%-2.37%-4.45%0.39%0.36%
Pretax Margin
5.23%0.70%2.42%1.83%8.57%4.57%
Profit Margin
3.48%1.56%1.60%1.42%5.78%4.06%
FCF Margin
-39.81%-40.57%1.55%-1.42%9.38%-0.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.2500.0200.1890.189
Dividend Per Share Growth
-20.00%-20.00%1175.51%-89.62%0%0%
Dividend Yield
0.79%1.01%1.06%0.11%1.28%1.19%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
41.5772.7466.1665.1015.3221.17
P/FCF Ratio
--68.01-9.44-
PS Ratio
1.291.141.060.920.890.86