ADO Optronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,188	1,191	1,288	960	851	924
Market Cap Growth	-14.19%	-7.52%	34.15%	12.78%	-7.87%	19.06%
Enterprise Value	1,906	1,849	1,503	1,173	733	826
Last Close Price	19.95	20.00	23.76	17.42	14.88	15.94
PE Ratio	73.89	72.74	66.16	65.10	15.32	21.17
PS Ratio	1.13	1.14	1.06	0.92	0.89	0.86
PB Ratio	0.72	0.73	0.78	0.67	0.60	0.71
P/TBV Ratio	0.79	0.79	0.84	0.73	0.64	0.72
P/FCF Ratio	-	-	68.01	-	9.44	-
P/OCF Ratio	21.78	21.83	4.26	11.90	6.34	16.33
EV/Sales Ratio	1.82	1.76	1.23	1.13	0.76	0.77
EV/EBITDA Ratio	41.46	47.66	24.98	25.28	10.58	19.51
EV/EBIT Ratio	-	-	-	-	198.11	216.16
EV/FCF Ratio	-4.48	-	79.36	-	8.12	-
Debt / Equity Ratio	0.53	0.53	0.47	0.48	0.48	0.26
Debt / EBITDA Ratio	19.07	19.07	11.35	12.61	9.33	8.00
Debt / FCF Ratio	-	-	40.49	-	7.62	-
Net Debt / Equity Ratio	0.36	0.36	0.06	0.11	0.11	-0.12
Net Debt / EBITDA Ratio	15.22	15.22	1.67	3.41	2.19	-3.64
Net Debt / FCF Ratio	-1.39	-1.39	5.31	-10.73	1.68	153.40
Asset Turnover	0.38	0.38	0.48	0.43	0.45	0.59
Inventory Turnover	4.42	4.42	5.33	4.66	4.61	6.07
Quick Ratio	1.55	1.55	3.18	1.53	1.67	1.63
Current Ratio	2.12	2.12	3.88	1.98	2.04	1.93
Return on Equity (ROE)	0.09%	0.09%	1.50%	0.89%	4.40%	3.39%
Return on Assets (ROA)	-1.20%	-1.20%	-0.71%	-1.21%	0.11%	0.13%
Return on Invested Capital (ROIC)	-0.52%	-0.57%	-1.36%	-1.95%	0.20%	0.31%
Return on Capital Employed (ROCE)	-2.20%	-2.20%	-1.20%	-2.50%	0.20%	0.30%
Earnings Yield	1.38%	1.38%	1.51%	1.54%	6.53%	4.72%
FCF Yield	-35.80%	-35.71%	1.47%	-1.54%	10.59%	-0.11%
Dividend Yield	1.00%	1.00%	1.05%	0.11%	1.27%	1.19%
Payout Ratio	90.92%	90.92%	5.40%	68.60%	18.21%	23.17%
Buyback Yield / Dilution	-8.63%	-8.63%	-2.38%	0.39%	0.03%	-0.30%
Total Shareholder Return	-7.63%	-7.63%	-1.33%	0.50%	1.30%	0.88%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.