ADO Optronics Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,111	1,288	960	851	924	776
Market Cap Growth	-18.56%	34.15%	12.78%	-7.87%	19.06%	26.78%
Enterprise Value	1,769	1,503	1,173	733	826	569
Last Close Price	18.65	23.76	17.42	14.88	15.94	13.22
PE Ratio	145.60	66.16	65.10	15.32	21.17	43.60
PS Ratio	1.08	1.06	0.92	0.89	0.86	1.11
PB Ratio	0.69	0.78	0.67	0.60	0.71	0.60
P/TBV Ratio	0.76	0.84	0.73	0.64	0.72	0.61
P/FCF Ratio	-	68.01	-	9.44	-	-
P/OCF Ratio	10.19	4.26	11.90	6.34	16.33	57.70
EV/Sales Ratio	1.71	1.23	1.13	0.76	0.77	0.81
EV/EBITDA Ratio	51.07	24.98	25.28	10.58	19.51	30.17
EV/EBIT Ratio	-	-	-	198.11	216.16	-
EV/FCF Ratio	-3.99	79.36	-	8.12	-	-
Debt / Equity Ratio	0.52	0.47	0.48	0.48	0.26	0.19
Debt / EBITDA Ratio	23.84	11.35	12.61	9.33	8.00	12.65
Debt / FCF Ratio	-	40.49	-	7.62	-	-
Net Debt / Equity Ratio	0.33	0.06	0.11	0.11	-0.12	-0.16
Net Debt / EBITDA Ratio	19.46	1.67	3.41	2.19	-3.64	-10.88
Net Debt / FCF Ratio	-1.20	5.31	-10.73	1.68	153.40	5.36
Asset Turnover	0.40	0.48	0.43	0.45	0.59	0.42
Inventory Turnover	4.80	5.33	4.66	4.61	6.07	3.74
Quick Ratio	1.90	3.18	1.53	1.67	1.63	1.90
Current Ratio	2.71	3.88	1.98	2.04	1.93	2.37
Return on Equity (ROE)	-0.49%	1.50%	0.89%	4.40%	3.39%	1.44%
Return on Assets (ROA)	-1.52%	-0.71%	-1.21%	0.11%	0.13%	-0.49%
Return on Invested Capital (ROIC)	-3.23%	-1.36%	-1.95%	0.20%	0.31%	-1.21%
Return on Capital Employed (ROCE)	-2.60%	-1.20%	-2.50%	0.20%	0.30%	-1.00%
Earnings Yield	0.69%	1.51%	1.54%	6.53%	4.72%	2.29%
FCF Yield	-39.87%	1.47%	-1.54%	10.59%	-0.11%	-4.93%
Dividend Yield	1.32%	1.05%	0.11%	1.27%	1.19%	1.43%
Payout Ratio	193.23%	5.40%	68.60%	18.21%	23.17%	-
Buyback Yield / Dilution	-10.69%	-2.38%	0.39%	0.03%	-0.30%	1.41%
Total Shareholder Return	-9.41%	-1.33%	0.50%	1.30%	0.88%	2.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.