Alltop Technology Co., Ltd. (TPEX:3526)
Taiwan · Delayed Price · Currency is TWD 277.00
-4.00 (-1.42%)
Sep 8, 2026, 12:43 PM CST
Alltop Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,391 | 3,928 | 3,211 | 2,395 | 2,310 | 2,620 | |
Revenue Growth | 18.56% | 22.33% | 34.08% | 3.68% | -11.83% | 22.31% |
Cost of Revenue | 2,262 | 1,968 | 1,522 | 1,166 | 1,238 | 1,396 |
Gross Profit | 2,129 | 1,960 | 1,689 | 1,229 | 1,072 | 1,224 |
Selling, General & Admin | 632.55 | 563.79 | 545.95 | 420.49 | 407.08 | 433.93 |
Research & Development | 90.95 | 84.63 | 72.28 | 63.55 | 72.63 | 78.3 |
Operating Expenses | 756.99 | 682.85 | 631.74 | 494.63 | 494.68 | 511.37 |
Operating Income | 1,372 | 1,278 | 1,057 | 734.26 | 576.94 | 712.57 |
Interest Expense | -45.56 | -34.04 | -26.71 | -12.59 | -11.2 | -8.03 |
Interest & Investment Income | 126.11 | 114.23 | 113.16 | 73.85 | - | 39.37 |
Earnings From Equity Investments | 4.1 | 3.66 | 3.13 | 0.5 | 1.11 | 3.03 |
Currency Exchange Gain (Loss) | -63.64 | -22.89 | 41.21 | 6.59 | 69.23 | -9.74 |
Other Non Operating Income (Expenses) | 29.51 | 14.34 | 33.25 | 8.56 | 32.04 | 33.64 |
EBT Excluding Unusual Items | 1,422 | 1,353 | 1,221 | 811.18 | 668.12 | 770.84 |
Gain (Loss) on Sale of Assets | -0.42 | -1.16 | -1.97 | -1.73 | -1.28 | -1.02 |
Other Unusual Items | - | - | 1.76 | - | 0.48 | 0.18 |
Pretax Income | 1,422 | 1,352 | 1,221 | 809.44 | 667.31 | 770 |
Income Tax Expense | 252.71 | 246.07 | 200.16 | 119.75 | 113.23 | 126.83 |
Net Income | 1,169 | 1,106 | 1,021 | 689.7 | 554.09 | 643.17 |
Net Income to Common | 1,169 | 1,106 | 1,021 | 689.7 | 554.09 | 643.17 |
Net Income Growth | 4.70% | 8.32% | 48.00% | 24.47% | -13.85% | 23.83% |
Shares Outstanding (Basic) | 66 | 65 | 61 | 59 | 59 | 57 |
Shares Outstanding (Diluted) | 77 | 74 | 70 | 66 | 65 | 63 |
Shares Change | 7.80% | 4.74% | 7.05% | 0.57% | 3.35% | 3.91% |
EPS (Basic) | 17.81 | 16.97 | 16.80 | 11.68 | 9.41 | 11.19 |
EPS (Diluted) | 15.69 | 15.42 | 14.73 | 10.52 | 8.75 | 10.21 |
EPS Growth | -2.14% | 4.65% | 40.00% | 20.23% | -14.31% | 18.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 955.2 | 872.35 | 903.43 | 557.28 | 739.16 | 382 |
Free Cash Flow Per Share | 12.48 | 11.84 | 12.84 | 8.48 | 11.31 | 6.04 |
Dividend Per Share | 16.900 | 16.900 | 16.460 | 11.430 | 9.400 | 11.070 |
Dividend Growth | 2.67% | 2.67% | 44.01% | 21.60% | -15.09% | 21.12% |
Gross Margin | 48.48% | 49.91% | 52.59% | 51.31% | 46.39% | 46.72% |
Operating Margin | 31.24% | 32.52% | 32.92% | 30.66% | 24.98% | 27.20% |
Profit Margin | 26.63% | 28.15% | 31.79% | 28.80% | 23.99% | 24.55% |
Free Cash Flow Margin | 21.75% | 22.21% | 28.13% | 23.27% | 32.00% | 14.58% |
EBITDA | 1,532 | 1,426 | 1,197 | 876.43 | 742.48 | 876.88 |
EBITDA Margin | 34.90% | 36.30% | 37.29% | 36.59% | 32.14% | 33.47% |
D&A For EBITDA | 160.64 | 148.21 | 140.32 | 142.17 | 165.54 | 164.3 |
EBIT | 1,372 | 1,278 | 1,057 | 734.26 | 576.94 | 712.57 |
EBIT Margin | 31.24% | 32.52% | 32.92% | 30.66% | 24.98% | 27.20% |
Effective Tax Rate | 17.77% | 18.20% | 16.39% | 14.79% | 16.97% | 16.47% |