eMemory Technology Inc. (TPEX:3529)
Taiwan · Delayed Price · Currency is TWD 2,410.00
+215.00 (9.79%)
Aug 26, 2026, 1:30 PM CST
eMemory Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,191 | 3,849 | 3,606 | 3,050 | 3,217 | 2,364 | |
Revenue Growth | 11.52% | 6.74% | 18.22% | -5.17% | 36.08% | 33.05% |
Gross Profit | 4,191 | 3,849 | 3,606 | 3,050 | 3,217 | 2,364 |
Selling, General & Admin | 587.36 | 588.69 | 610.04 | 511.31 | 517.71 | 423.67 |
Research & Development | 1,073 | 1,008 | 1,006 | 846.47 | 846.92 | 681.87 |
Operating Expenses | 1,679 | 1,597 | 1,619 | 1,358 | 1,363 | 1,095 |
Operating Income | 2,513 | 2,252 | 1,987 | 1,693 | 1,853 | 1,269 |
Interest Expense | -0.67 | -0.59 | -0.58 | -0.44 | -0.14 | -0.11 |
Interest & Investment Income | 51.49 | 54.59 | 71.48 | 65.62 | 16.35 | 7.31 |
Earnings From Equity Investments | -1.91 | -3.09 | -3.47 | -3.32 | -2.08 | -2.56 |
Currency Exchange Gain (Loss) | 54.89 | -36.5 | 91.36 | -21.4 | 34.42 | -8.85 |
Other Non Operating Income (Expenses) | 32.88 | 17.78 | 9.19 | 17.94 | 6.96 | 18.49 |
EBT Excluding Unusual Items | 2,649 | 2,285 | 2,155 | 1,751 | 1,909 | 1,283 |
Pretax Income | 2,649 | 2,285 | 2,155 | 1,751 | 1,909 | 1,283 |
Income Tax Expense | 371.57 | 365.92 | 332.38 | 288.34 | 304.78 | 189.44 |
Earnings From Continuing Operations | 2,278 | 1,919 | 1,822 | 1,463 | 1,604 | 1,094 |
Minority Interest in Earnings | -51.49 | -6.76 | 11.99 | 11.79 | 7.77 | 7.5 |
Net Income | 2,226 | 1,912 | 1,834 | 1,474 | 1,612 | 1,101 |
Net Income to Common | 2,226 | 1,912 | 1,834 | 1,474 | 1,612 | 1,101 |
Net Income Growth | 24.35% | 4.23% | 24.40% | -8.53% | 46.38% | 55.53% |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 |
Shares Change | 0.15% | 0.17% | -0.02% | -0.15% | 0.25% | 0.04% |
EPS (Basic) | 29.81 | 25.60 | 24.57 | 19.76 | 21.61 | 14.78 |
EPS (Diluted) | 29.70 | 25.51 | 24.52 | 19.70 | 21.51 | 14.73 |
EPS Growth | 24.12% | 4.04% | 24.47% | -8.42% | 46.03% | 55.54% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,251 | 2,009 | 1,938 | 1,254 | 1,643 | 1,321 |
Free Cash Flow Per Share | 30.04 | 26.81 | 25.90 | 16.75 | 21.93 | 17.67 |
Dividend Per Share | 20.500 | 20.500 | 22.000 | 17.500 | 20.499 | 14.000 |
Dividend Growth | -6.82% | -6.82% | 25.71% | -14.63% | 46.42% | 55.57% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 59.95% | 58.52% | 55.09% | 55.49% | 57.62% | 53.68% |
Profit Margin | 53.11% | 49.67% | 50.87% | 48.34% | 50.11% | 46.58% |
Free Cash Flow Margin | 53.71% | 52.20% | 53.73% | 41.09% | 51.08% | 55.87% |
EBITDA | 2,581 | 2,318 | 2,045 | 1,746 | 1,906 | 1,324 |
EBITDA Margin | 61.57% | 60.21% | 56.71% | 57.23% | 59.27% | 55.99% |
D&A For EBITDA | 68.1 | 65.34 | 58.45 | 53.17 | 53.06 | 54.81 |
EBIT | 2,513 | 2,252 | 1,987 | 1,693 | 1,853 | 1,269 |
EBIT Margin | 59.95% | 58.52% | 55.09% | 55.49% | 57.62% | 53.68% |
Effective Tax Rate | 14.03% | 16.02% | 15.43% | 16.47% | 15.97% | 14.77% |