Shian Yih Electronic Industry Co.,Ltd (TPEX:3531)
Taiwan · Delayed Price · Currency is TWD 20.50
+0.20 (0.99%)
Nov 13, 2026, 1:30 PM CST
TPEX:3531 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,054 | 1,295 | 1,582 | 2,084 | 2,241 | 2,063 | |
Revenue Growth | -24.73% | -18.09% | -24.10% | -7.00% | 8.64% | 21.50% |
Cost of Revenue | 863.83 | 1,070 | 1,396 | 1,697 | 1,864 | 1,716 |
Gross Profit | 189.68 | 225.41 | 185.52 | 387.34 | 377.14 | 346.43 |
Selling, General & Admin | 161.05 | 171.61 | 171.97 | 197.91 | 209.14 | 195.87 |
Research & Development | 68.16 | 56.6 | 54.94 | 61.53 | 62.29 | 66.05 |
Operating Expenses | 229.21 | 228.22 | 227.58 | 259.44 | 271.43 | 260.36 |
Operating Income | -39.54 | -2.81 | -42.06 | 127.91 | 105.72 | 86.07 |
Interest Expense | -2.55 | -2.2 | -3.34 | -5.22 | -7.05 | -3.77 |
Interest & Investment Income | 48.86 | 49.96 | 52.35 | 47.02 | 16.06 | 3.55 |
Currency Exchange Gain (Loss) | -50.37 | -50.37 | 82.65 | 2.21 | 114.21 | -28.33 |
Other Non Operating Income (Expenses) | 111.77 | 48.35 | 11.78 | 13.97 | 11.1 | 31.04 |
EBT Excluding Unusual Items | 68.18 | 42.94 | 101.4 | 185.89 | 240.03 | 88.56 |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 1.92 | 0.39 | 1.42 | -0.09 |
Pretax Income | 68.22 | 42.97 | 103.32 | 186.28 | 241.46 | 88.47 |
Income Tax Expense | 35.92 | 27.31 | 20.73 | 40.53 | 57.11 | 11.18 |
Earnings From Continuing Operations | 32.3 | 15.66 | 82.58 | 145.76 | 184.34 | 77.29 |
Minority Interest in Earnings | 5.01 | 2.4 | 0.07 | 3.07 | 0.61 | 7.33 |
Net Income | 37.31 | 18.06 | 82.65 | 148.83 | 184.96 | 84.61 |
Net Income to Common | 37.31 | 18.06 | 82.65 | 148.83 | 184.96 | 84.61 |
Net Income Growth | 39.33% | -78.15% | -44.47% | -19.53% | 118.59% | 64.64% |
Shares Outstanding (Basic) | 62 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 62 | 61 | 61 | 62 | 62 | 62 |
Shares Change | 1.79% | -0.17% | -0.37% | -0.83% | 0.85% | 0.08% |
EPS (Basic) | 0.60 | 0.30 | 1.35 | 2.43 | 3.02 | 1.38 |
EPS (Diluted) | 0.59 | 0.29 | 1.34 | 2.41 | 2.97 | 1.37 |
EPS Growth | 36.57% | -78.36% | -44.40% | -18.86% | 116.79% | 65.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63.31 | 113.84 | 288.7 | 333.02 | 189.23 | -54.57 |
Free Cash Flow Per Share | 1.01 | 1.85 | 4.70 | 5.40 | 3.04 | -0.88 |
Dividend Per Share | - | 0.500 | 0.800 | 1.700 | 2.000 | 1.200 |
Dividend Growth | - | -37.50% | -52.94% | -15.00% | 66.67% | 20.00% |
Gross Margin | 18.00% | 17.40% | 11.73% | 18.59% | 16.83% | 16.80% |
Operating Margin | -3.75% | -0.22% | -2.66% | 6.14% | 4.72% | 4.17% |
Profit Margin | 3.54% | 1.39% | 5.23% | 7.14% | 8.25% | 4.10% |
Free Cash Flow Margin | 6.01% | 8.79% | 18.25% | 15.98% | 8.44% | -2.65% |
EBITDA | 19.83 | 58.53 | 37.65 | 217.01 | 197.29 | 172.46 |
EBITDA Margin | 1.88% | 4.52% | 2.38% | 10.41% | 8.80% | 8.36% |
D&A For EBITDA | 59.37 | 61.34 | 79.71 | 89.1 | 91.57 | 86.39 |
EBIT | -39.54 | -2.81 | -42.06 | 127.91 | 105.72 | 86.07 |
EBIT Margin | -3.75% | -0.22% | -2.66% | 6.14% | 4.72% | 4.17% |
Effective Tax Rate | 52.65% | 63.56% | 20.07% | 21.75% | 23.65% | 12.64% |