Podak Co., Ltd. (TPEX:3537)
Taiwan · Delayed Price · Currency is TWD 43.15
+0.30 (0.70%)
At close: Mar 27, 2026
Podak Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,921 | 2,822 | 2,836 | 2,812 | 3,156 | |
Revenue Growth (YoY) | 3.51% | -0.48% | 0.84% | -10.89% | 9.47% |
Cost of Revenue | 2,507 | 2,408 | 2,430 | 2,413 | 2,634 |
Gross Profit | 414.12 | 413.85 | 406.4 | 399.77 | 521.76 |
Selling, General & Admin | 201.51 | 218.79 | 216.31 | 190.4 | 228.09 |
Other Operating Expenses | 0.52 | 0.52 | 0.52 | -3.42 | - |
Operating Expenses | 202.03 | 219.31 | 216.83 | 186.98 | 228.09 |
Operating Income | 212.08 | 194.53 | 189.57 | 212.79 | 293.67 |
Interest Expense | -8.21 | -8.57 | -8.86 | -6.4 | -3.35 |
Interest & Investment Income | 6.65 | 6.49 | 6.26 | 2.13 | 1.48 |
Earnings From Equity Investments | -0.16 | -0.17 | -0.16 | -0.08 | -0.02 |
Currency Exchange Gain (Loss) | - | 68.53 | 4.07 | 83.82 | -27.59 |
Other Non Operating Income (Expenses) | -30.87 | 0.3 | -0.22 | 2.72 | 1.5 |
EBT Excluding Unusual Items | 179.49 | 261.11 | 190.67 | 294.99 | 265.69 |
Gain (Loss) on Sale of Assets | - | -0.02 | -0.01 | 0.1 | - |
Other Unusual Items | - | - | 0 | 0 | - |
Pretax Income | 179.49 | 261.26 | 190.92 | 295.46 | 265.75 |
Income Tax Expense | 38.3 | 54.58 | 42.01 | 58.87 | 53.23 |
Net Income | 141.19 | 206.68 | 148.92 | 236.59 | 212.51 |
Net Income to Common | 141.19 | 206.68 | 148.92 | 236.59 | 212.51 |
Net Income Growth | -31.68% | 38.79% | -37.06% | 11.33% | 41.40% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 57 | 57 | 57 | 57 |
Shares Change (YoY) | -0.07% | -0.23% | -0.21% | 0.15% | 0.18% |
EPS (Basic) | 2.51 | 3.67 | 2.65 | 4.21 | 3.78 |
EPS (Diluted) | 2.50 | 3.66 | 2.63 | 4.17 | 3.75 |
EPS Growth | -31.69% | 39.16% | -36.95% | 11.17% | 41.22% |
Free Cash Flow | 226.52 | 128.31 | 167.12 | 211.97 | 135.4 |
Free Cash Flow Per Share | 4.01 | 2.27 | 2.95 | 3.73 | 2.39 |
Dividend Per Share | - | 2.300 | 1.905 | 2.381 | 3.333 |
Dividend Growth | - | 20.75% | -20.00% | -28.57% | 40.00% |
Gross Margin | 14.17% | 14.66% | 14.33% | 14.21% | 16.53% |
Operating Margin | 7.26% | 6.89% | 6.68% | 7.57% | 9.30% |
Profit Margin | 4.83% | 7.32% | 5.25% | 8.41% | 6.73% |
Free Cash Flow Margin | 7.75% | 4.55% | 5.89% | 7.54% | 4.29% |
EBITDA | 229.6 | 207.91 | 199.36 | 218.84 | 298.65 |
EBITDA Margin | 7.86% | 7.37% | 7.03% | 7.78% | 9.46% |
D&A For EBITDA | 17.51 | 13.38 | 9.79 | 6.06 | 4.99 |
EBIT | 212.08 | 194.53 | 189.57 | 212.79 | 293.67 |
EBIT Margin | 7.26% | 6.89% | 6.68% | 7.57% | 9.30% |
Effective Tax Rate | 21.34% | 20.89% | 22.00% | 19.92% | 20.03% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.