Podak Co., Ltd. (TPEX:3537)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
53.20
-0.70 (-1.30%)
Nov 3, 2026, 9:14 AM CST

Podak Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0192,9212,8222,8362,8123,156
Revenue Growth
5.89%3.51%-0.48%0.84%-10.89%9.47%
Gross Profit
434.88414.12413.85406.4399.77521.76
Operating Income
229.86212.08194.53189.57212.79293.67
Net Income
258.03141.19206.68148.92236.59212.51
Earnings Per Share
4.572.503.662.634.173.75
EPS Growth
243.33%-31.69%39.16%-36.95%11.17%41.22%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Department
741.69748.99316.21553.46507.96484.78
B1 Segment
1,1681,1231,4961,5931,6801,972
B4 Segment
624.58500.64381.21---
B3 Segment
483.93549.17622.8689.9624.83699.04
Total
3,0192,9212,8162,8362,8123,156

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
510.29377.19270.57303.92353.25162.22
Total Debt
264.24416.57404.6447.1510.47332.18
Net Cash (Debt)
246.05-39.37-134.03-143.19-157.22-169.95
Net Cash Growth
195.55%-----
Net Cash Per Share
4.36-0.70-2.37-2.53-2.77-3.00

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
287.73227.27128.62170.94218.1136.66
Capital Expenditures
-0.32-0.75-0.31-3.83-6.14-1.27
Free Cash Flow
287.41226.52128.31167.12211.97135.4
Free Cash Flow Growth
26.44%76.54%-23.22%-21.16%56.55%96.32%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.41%14.17%14.66%14.33%14.21%16.53%
Operating Margin
7.61%7.26%6.89%6.68%7.57%9.30%
Pretax Margin
10.77%6.14%9.26%6.73%10.51%8.42%
Profit Margin
8.55%4.83%7.32%5.25%8.41%6.73%
FCF Margin
9.52%7.75%4.55%5.89%7.54%4.29%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0002.0002.3001.9052.3813.333
Dividend Per Share Growth
-13.04%-13.04%20.75%-20.00%-28.57%40.00%
Dividend Yield
3.76%4.00%4.23%4.91%7.18%9.22%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6419.9214.8014.647.889.57
Forward PE
-9.569.569.569.569.56
P/FCF Ratio
10.5512.4223.8513.058.7915.01
PS Ratio
1.000.961.080.770.660.64