Senao Networks, Inc. (TPEX:3558)
Taiwan · Delayed Price · Currency is TWD 125.50
+0.50 (0.40%)
Aug 19, 2026, 10:24 AM CST
Senao Networks Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,701 | 15,036 | 11,985 | 16,609 | 16,322 | 9,180 | |
Revenue Growth | -5.97% | 25.46% | -27.84% | 1.76% | 77.81% | 18.20% |
Cost of Revenue | 11,577 | 12,660 | 9,899 | 13,907 | 13,310 | 7,461 |
Gross Profit | 2,124 | 2,375 | 2,086 | 2,702 | 3,012 | 1,719 |
Selling, General & Admin | 1,094 | 1,102 | 981.58 | 1,013 | 953.46 | 655.34 |
Research & Development | 1,033 | 1,005 | 795.81 | 817.27 | 753.81 | 606.52 |
Other Operating Expenses | -150.06 | -134.36 | -161.42 | -72.38 | -48.8 | -67.51 |
Operating Expenses | 1,977 | 1,974 | 1,616 | 1,758 | 1,658 | 1,194 |
Operating Income | 146.71 | 401.45 | 470.14 | 944.37 | 1,354 | 524.62 |
Interest Expense | -18.74 | -13.04 | -20.93 | -18.12 | -6.15 | -2.85 |
Interest & Investment Income | 44.09 | 47.27 | 37.99 | 76.27 | 23.77 | 3.24 |
Currency Exchange Gain (Loss) | -10.55 | -10.55 | 71.44 | 35.81 | 83.77 | -4.04 |
Other Non Operating Income (Expenses) | 77.75 | 63.34 | -2.62 | 17.69 | 17.95 | 85.53 |
EBT Excluding Unusual Items | 239.26 | 488.47 | 556.03 | 1,056 | 1,473 | 606.5 |
Gain (Loss) on Sale of Assets | 2.4 | 2.4 | -4.57 | -0.17 | -0.05 | 0.24 |
Other Unusual Items | - | - | 0.91 | - | - | - |
Pretax Income | 241.66 | 490.87 | 552.36 | 1,056 | 1,473 | 606.73 |
Income Tax Expense | 43.4 | 67.38 | 146.88 | 124.09 | 225.16 | 76.58 |
Earnings From Continuing Operations | 198.26 | 423.5 | 405.49 | 931.77 | 1,248 | 530.16 |
Minority Interest in Earnings | -71.93 | -116.44 | -165.21 | -103.39 | -183.27 | -80.89 |
Net Income | 126.33 | 307.05 | 240.27 | 828.37 | 1,065 | 449.27 |
Net Income to Common | 126.33 | 307.05 | 240.27 | 828.37 | 1,065 | 449.27 |
Net Income Growth | -67.78% | 27.79% | -70.99% | -22.21% | 137.02% | 19.37% |
Shares Outstanding (Basic) | 59 | 59 | 51 | 49 | 49 | 49 |
Shares Outstanding (Diluted) | 59 | 59 | 51 | 49 | 50 | 49 |
Shares Change | 5.73% | 15.93% | 3.45% | -0.44% | 0.41% | -0.19% |
EPS (Basic) | 2.14 | 5.20 | 4.71 | 16.88 | 21.70 | 9.16 |
EPS (Diluted) | 2.13 | 5.18 | 4.70 | 16.75 | 21.44 | 9.08 |
EPS Growth | -69.47% | 10.21% | -71.94% | -21.88% | 136.12% | 19.63% |
Free Cash Flow | -1,234 | -580.34 | 1,254 | -971.1 | 1,788 | -351.1 |
Free Cash Flow Per Share | -20.81 | -9.79 | 24.50 | -19.64 | 36.00 | -7.10 |
Dividend Per Share | 3.000 | 3.000 | 3.000 | 4.000 | 5.000 | 3.000 |
Dividend Growth | 0% | 0% | -25.00% | -20.00% | 66.67% | -25.00% |
Gross Margin | 15.50% | 15.80% | 17.41% | 16.27% | 18.46% | 18.73% |
Operating Margin | 1.07% | 2.67% | 3.92% | 5.69% | 8.29% | 5.71% |
Profit Margin | 0.92% | 2.04% | 2.00% | 4.99% | 6.52% | 4.89% |
Free Cash Flow Margin | -9.01% | -3.86% | 10.46% | -5.85% | 10.95% | -3.82% |
EBITDA | 412.91 | 639.67 | 664.52 | 1,096 | 1,472 | 633.63 |
EBITDA Margin | 3.01% | 4.25% | 5.54% | 6.60% | 9.02% | 6.90% |
D&A For EBITDA | 266.21 | 238.23 | 194.38 | 151.57 | 118.34 | 109.02 |
EBIT | 146.71 | 401.45 | 470.14 | 944.37 | 1,354 | 524.62 |
EBIT Margin | 1.07% | 2.67% | 3.92% | 5.69% | 8.29% | 5.71% |
Effective Tax Rate | 17.96% | 13.73% | 26.59% | 11.75% | 15.28% | 12.62% |