AEWIN Technologies Co.,Ltd. (TPEX:3564)
Taiwan · Delayed Price · Currency is TWD 52.70
+1.90 (3.74%)
Nov 10, 2026, 1:24 PM CST
AEWIN Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,023 | 2,497 | 2,285 | 1,969 | 2,463 | 2,017 | |
Revenue Growth | 22.54% | 9.25% | 16.05% | -20.05% | 22.14% | 14.49% |
Cost of Revenue | 2,254 | 1,925 | 1,695 | 1,448 | 1,794 | 1,546 |
Gross Profit | 768.43 | 572.47 | 590.94 | 521.71 | 669.67 | 470.76 |
Selling, General & Admin | 310.86 | 278.72 | 285.77 | 282.33 | 284.97 | 242.18 |
Research & Development | 402.6 | 240.71 | 198.78 | 178.66 | 173.2 | 148.85 |
Operating Expenses | 715.97 | 506.82 | 495.77 | 463.68 | 457.34 | 391.28 |
Operating Income | 52.46 | 65.65 | 95.16 | 58.02 | 212.33 | 79.47 |
Interest Expense | -26.13 | -20.55 | -22.13 | -20.3 | -17.4 | -5.96 |
Interest & Investment Income | 3.89 | 2.59 | 3.57 | 2.9 | 1.3 | 0.3 |
Currency Exchange Gain (Loss) | -8.35 | -8.35 | 29.28 | -12.95 | 11.53 | -5.18 |
Other Non Operating Income (Expenses) | 27.23 | 15.03 | 4.6 | -3.22 | -18.31 | 0.78 |
EBT Excluding Unusual Items | 49.1 | 54.37 | 110.48 | 24.45 | 189.45 | 69.41 |
Gain (Loss) on Sale of Investments | -6.1 | -6.1 | -44.11 | - | - | - |
Gain (Loss) on Sale of Assets | 0.63 | 0.63 | - | 0.01 | -0.03 | 0.15 |
Other Unusual Items | 3.74 | 3.74 | - | 0.13 | 0.53 | - |
Pretax Income | 47.37 | 52.64 | 66.37 | 24.59 | 189.94 | 69.56 |
Income Tax Expense | 7.74 | 14.3 | 13.5 | -2.03 | 36.2 | 24.94 |
Net Income | 39.63 | 38.35 | 52.87 | 26.62 | 153.74 | 44.62 |
Net Income to Common | 39.63 | 38.35 | 52.87 | 26.62 | 153.74 | 44.62 |
Net Income Growth | -10.30% | -27.47% | 98.66% | -82.69% | 244.58% | -16.05% |
Shares Outstanding (Basic) | 58 | 59 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 60 | 59 |
Shares Change | 0.37% | 0.02% | -0.05% | -0.65% | 0.52% | -0.09% |
EPS (Basic) | 0.68 | 0.65 | 0.89 | 0.45 | 2.60 | 0.75 |
EPS (Diluted) | 0.67 | 0.65 | 0.89 | 0.45 | 2.58 | 0.75 |
EPS Growth | -8.75% | -27.12% | 97.78% | -82.56% | 244.00% | -16.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -671.21 | 89.01 | 125.36 | 168.13 | 233.34 | -718.23 |
Free Cash Flow Per Share | -11.31 | 1.50 | 2.12 | 2.84 | 3.91 | -12.11 |
Dividend Per Share | - | 0.270 | 0.890 | 0.350 | 0.800 | 0.600 |
Dividend Growth | - | -69.66% | 154.29% | -56.25% | 33.33% | 0% |
Gross Margin | 25.42% | 22.93% | 25.86% | 26.49% | 27.19% | 23.34% |
Operating Margin | 1.74% | 2.63% | 4.16% | 2.95% | 8.62% | 3.94% |
Profit Margin | 1.31% | 1.54% | 2.31% | 1.35% | 6.24% | 2.21% |
Free Cash Flow Margin | -22.20% | 3.56% | 5.49% | 8.54% | 9.47% | -35.61% |
EBITDA | 100.1 | 106.17 | 133.03 | 93.7 | 241.52 | 94.95 |
EBITDA Margin | 3.31% | 4.25% | 5.82% | 4.76% | 9.80% | 4.71% |
D&A For EBITDA | 47.64 | 40.51 | 37.87 | 35.67 | 29.19 | 15.48 |
EBIT | 52.46 | 65.65 | 95.16 | 58.02 | 212.33 | 79.47 |
EBIT Margin | 1.74% | 2.63% | 4.16% | 2.95% | 8.62% | 3.94% |
Effective Tax Rate | 16.33% | 27.16% | 20.34% | - | 19.06% | 35.85% |