Alliance Material Co., Ltd. (TPEX:3595)
1,300.00
-50.00 (-3.70%)
Jul 30, 2026, 11:20 AM CST
Alliance Material Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 189.48 | 223.46 | 112.87 | 108.16 | 96.48 | 190.86 |
Cash & Short-Term Investments | 259.71 | 223.46 | 112.87 | 108.16 | 96.48 | 190.86 |
Cash Growth | 16.22% | 97.98% | 4.36% | 12.10% | -49.45% | -6.32% |
Accounts Receivable | 119.11 | 111.36 | 62.25 | 63.7 | 68.17 | 113.4 |
Other Receivables | 2.08 | 2.04 | 2.18 | 0.47 | 1.12 | 5.67 |
Receivables | 121.2 | 113.4 | 64.44 | 64.17 | 69.29 | 119.07 |
Inventory | 58.14 | 38.9 | 38.39 | 28.49 | 43.51 | 57.13 |
Prepaid Expenses | 6.11 | 4.17 | 4.04 | 3.44 | 2.75 | 3.42 |
Total Current Assets | 445.16 | 379.92 | 219.74 | 204.26 | 212.04 | 370.49 |
Property, Plant & Equipment | 430.7 | 423.46 | 423.41 | 389.63 | 319.2 | 234.91 |
Other Intangible Assets | 3.42 | 3.62 | 2.14 | 2.06 | 1.41 | 1.28 |
Long-Term Deferred Tax Assets | 1.08 | 0.99 | 1.81 | 2.04 | 2.13 | 2.22 |
Other Long-Term Assets | 1.34 | 3.3 | 0.47 | 3.83 | 1.76 | 1.61 |
Total Assets | 881.69 | 811.29 | 647.58 | 601.82 | 536.54 | 610.5 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 31.55 | 16.52 | 29.88 | 28.58 | 16.42 | 65.65 |
Short-Term Debt | - | - | 30 | 135 | 45 | 150 |
Current Portion of Long-Term Debt | - | - | 19.02 | - | - | - |
Current Portion of Leases | 0.39 | 0.66 | 1.51 | 1.49 | 9.05 | 4.57 |
Current Income Taxes Payable | 37.93 | 27.84 | - | 2.65 | 2.64 | 4.73 |
Current Unearned Revenue | 2.34 | 2.23 | 4.64 | 0.02 | 0.08 | 0.2 |
Other Current Liabilities | 71.79 | 70.76 | 23.59 | 23.69 | 27.05 | 37.58 |
Total Current Liabilities | 144 | 118.02 | 108.64 | 191.43 | 100.24 | 262.71 |
Long-Term Debt | - | - | 170.9 | - | - | - |
Long-Term Leases | 0.62 | 0.76 | 0.32 | 1.88 | 5.54 | 3.85 |
Long-Term Deferred Tax Liabilities | 0.06 | 0.09 | 0.08 | - | - | 0.09 |
Other Long-Term Liabilities | - | - | - | 0.45 | 0.84 | 0.83 |
Total Liabilities | 144.68 | 118.87 | 279.94 | 193.76 | 106.62 | 267.48 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 339.13 | 339.13 | 272.99 | 272.99 | 272.99 | 236.85 |
Additional Paid-In Capital | 199.64 | 199.64 | 107.32 | 107.32 | 107.32 | 2.2 |
Retained Earnings | 187.93 | 144.9 | -14.89 | 30.22 | 41.77 | 62.54 |
Treasury Stock | - | - | -9.84 | -9.84 | -0.22 | -0.74 |
Comprehensive Income & Other | 10.32 | 8.75 | 12.06 | 7.38 | 8.07 | 42.16 |
Shareholders' Equity | 737.01 | 692.42 | 367.64 | 408.06 | 429.92 | 343.02 |
Total Liabilities & Equity | 881.69 | 811.29 | 647.58 | 601.82 | 536.54 | 610.5 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.01 | 1.43 | 221.75 | 138.37 | 59.59 | 158.41 |
Net Cash (Debt) | 258.7 | 222.04 | -108.88 | -30.21 | 36.89 | 32.45 |
Net Cash Growth | 16.51% | - | - | - | 13.69% | -78.48% |
Net Cash Per Share | 6.35 | 5.63 | -3.37 | -0.93 | 1.14 | 1.12 |
Filing Date Shares Outstanding | 40.7 | 40.7 | 32.3 | 32.3 | 32.74 | 28.3 |
Total Common Shares Outstanding | 40.7 | 40.7 | 32.3 | 32.3 | 32.74 | 28.3 |
Working Capital | 301.16 | 261.91 | 111.1 | 12.84 | 111.8 | 107.78 |
Book Value Per Share | 18.11 | 17.01 | 11.38 | 12.64 | 13.13 | 12.12 |
Tangible Book Value | 733.6 | 688.8 | 365.5 | 406 | 428.51 | 341.75 |
Tangible Book Value Per Share | 18.03 | 16.93 | 11.32 | 12.57 | 13.09 | 12.08 |
Land | 193.37 | 193.37 | 193.37 | 193.37 | 193.37 | 193.37 |
Buildings | 196.67 | 196.12 | 195.73 | - | - | - |
Machinery | 109.84 | 104.16 | 87.33 | 86 | 97.58 | 91.41 |
Construction In Progress | 6.73 | 0.59 | 1.52 | 171.51 | 84.73 | 4.66 |
Leasehold Improvements | 0.31 | 0.89 | 0.61 | 14.98 | 25.63 | 24.84 |