UC&GN International Corp. (TPEX:3603)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
6.61
-0.09 (-1.34%)
Aug 13, 2026, 1:16 PM CST

UC&GN International Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
199.98199.98218.39231.34231.36252.06
Revenue Growth
-5.87%-8.43%-5.60%-0.01%-8.21%18.88%
Gross Profit
32.7232.7252.4457.9257.3551.73
Operating Income
-32.28-32.28-7.79-1.836.12.62
Net Income
-35.73-35.73-11.1910.3528.925.09
Earnings Per Share
-1.44-1.44-0.450.421.161.01
EPS Growth
----64.10%14.88%136.08%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Division
58.3258.3262.5963.7363.1455.38
Household Supplies Division
56.2156.2176.3493.6486.1188.4
International Trade Division
86.0886.0883.5974.8684.1109.77
Write-Off Adjustment
-0.64-0.64-4.14-0.89-1.98-1.49
Total
199.98199.98218.39231.34231.36252.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
75.4575.4581.0189.8996.9670.84
Total Debt
109.53109.53100.8188.0273.4479.06
Net Cash (Debt)
-34.08-34.08-19.811.8723.52-8.22
Net Cash Growth
----92.06%--
Net Cash Per Share
-1.37-1.37-0.800.080.95-0.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.34-1.34-24.46-3.9632.0619.7
Capital Expenditures
-4.41-4.41-10.58-0.41-1.15-1.96
Free Cash Flow
-5.75-5.75-35.04-4.3730.9117.74
Free Cash Flow Growth
----74.25%309.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.36%16.36%24.01%25.04%24.79%20.52%
Operating Margin
-16.14%-16.14%-3.57%-0.79%2.64%1.04%
Pretax Margin
-16.13%-16.13%-7.01%4.30%11.69%11.13%
Profit Margin
-17.87%-17.87%-5.12%4.47%12.49%9.95%
FCF Margin
-2.88%-2.88%-16.05%-1.89%13.36%7.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---20.126.116.96
P/FCF Ratio
----5.719.85
PS Ratio
0.900.720.830.900.760.69