TSC Auto ID Technology Co., Ltd. (TPEX:3611)
Taiwan · Delayed Price · Currency is TWD 181.50
+0.50 (0.28%)
Jul 30, 2026, 9:35 AM CST
TSC Auto ID Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,438 | 11,529 | 8,798 | 8,352 | 7,967 | 6,849 | |
Revenue Growth | 16.97% | 31.04% | 5.34% | 4.83% | 16.33% | 20.50% |
Cost of Revenue | 7,632 | 7,809 | 6,063 | 5,545 | 5,319 | 4,573 |
Gross Profit | 3,807 | 3,720 | 2,735 | 2,807 | 2,647 | 2,275 |
Selling, General & Admin | 2,012 | 1,962 | 1,523 | 1,370 | 1,160 | 1,012 |
Research & Development | 617.72 | 604.24 | 304.58 | 240.83 | 229.82 | 212.89 |
Operating Expenses | 2,647 | 2,583 | 1,818 | 1,611 | 1,390 | 1,225 |
Operating Income | 1,160 | 1,138 | 916.67 | 1,197 | 1,258 | 1,050 |
Interest Expense | -134.18 | -145.64 | -93.72 | -59.17 | -28.52 | -25.57 |
Interest & Investment Income | 52.68 | 54.77 | 48.9 | 69.14 | 41.08 | 24.79 |
Currency Exchange Gain (Loss) | 69.45 | 61.88 | 65.53 | 35.4 | 103.08 | 6.58 |
Other Non Operating Income (Expenses) | 13.35 | 11.38 | -1.46 | 13.94 | -22.2 | 29.03 |
EBT Excluding Unusual Items | 1,161 | 1,120 | 935.92 | 1,256 | 1,351 | 1,085 |
Gain (Loss) on Sale of Assets | -0.55 | -0.24 | -1.5 | 0.85 | -4.47 | -2.16 |
Other Unusual Items | -2.05 | -2.05 | -0.01 | 0.02 | 0.62 | - |
Pretax Income | 1,158 | 1,118 | 934.41 | 1,257 | 1,347 | 1,083 |
Income Tax Expense | 190.04 | 181.27 | 262.2 | 329.91 | 382.49 | 298.42 |
Earnings From Continuing Operations | 968.34 | 936.56 | 672.22 | 926.87 | 964.91 | 784.49 |
Minority Interest in Earnings | -2.23 | -3.91 | -2.26 | - | - | - |
Net Income | 966.11 | 932.65 | 669.96 | 926.87 | 964.91 | 784.49 |
Net Income to Common | 966.11 | 932.65 | 669.96 | 926.87 | 964.91 | 784.49 |
Net Income Growth | 39.28% | 39.21% | -27.72% | -3.94% | 23.00% | 9.66% |
Shares Outstanding (Basic) | 48 | 48 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 47 | 47 |
Shares Change | 0.44% | 0.41% | 0.32% | 0.51% | 0.37% | 0.23% |
EPS (Basic) | 20.32 | 19.63 | 14.19 | 19.76 | 20.65 | 16.79 |
EPS (Diluted) | 20.16 | 19.48 | 14.05 | 19.50 | 20.41 | 16.66 |
EPS Growth | 38.63% | 38.65% | -27.95% | -4.46% | 22.53% | 9.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 971.06 | 1,203 | 894.21 | 1,182 | 507.74 | 798.61 |
Free Cash Flow Per Share | 20.27 | 25.14 | 18.76 | 24.88 | 10.74 | 16.95 |
Dividend Per Share | 10.000 | 10.000 | 9.980 | 13.000 | 11.820 | 10.002 |
Dividend Growth | 0.20% | 0.20% | -23.23% | 9.98% | 18.18% | 10.00% |
Gross Margin | 33.28% | 32.27% | 31.09% | 33.61% | 33.23% | 33.22% |
Operating Margin | 10.14% | 9.87% | 10.42% | 14.33% | 15.79% | 15.33% |
Profit Margin | 8.45% | 8.09% | 7.61% | 11.10% | 12.11% | 11.45% |
Free Cash Flow Margin | 8.49% | 10.44% | 10.16% | 14.16% | 6.37% | 11.66% |
EBITDA | 1,470 | 1,447 | 1,101 | 1,360 | 1,421 | 1,202 |
EBITDA Margin | 12.85% | 12.55% | 12.51% | 16.29% | 17.84% | 17.55% |
D&A For EBITDA | 310.32 | 309.05 | 184.28 | 163.54 | 163.54 | 151.57 |
EBIT | 1,160 | 1,138 | 916.67 | 1,197 | 1,258 | 1,050 |
EBIT Margin | 10.14% | 9.87% | 10.42% | 14.33% | 15.79% | 15.33% |
Effective Tax Rate | 16.41% | 16.22% | 28.06% | 26.25% | 28.39% | 27.56% |
Revenue as Reported | - | - | - | - | - | 6,849 |