AimCore Technology Co., Ltd (TPEX:3615)
Taiwan · Delayed Price · Currency is TWD 35.75
-1.50 (-4.03%)
Sep 3, 2026, 1:30 PM CST
AimCore Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 787.19 | 927.63 | 1,021 | 1,075 | 1,131 | 1,268 | |
Revenue Growth | -20.82% | -9.12% | -5.07% | -4.92% | -10.82% | 59.35% |
Cost of Revenue | 630.2 | 718.48 | 854.74 | 880.43 | 904.51 | 973.26 |
Gross Profit | 156.99 | 209.15 | 165.96 | 194.8 | 226.33 | 294.85 |
Selling, General & Admin | 189.93 | 163.18 | 156.91 | 172.3 | 174.66 | 168.39 |
Research & Development | 18.9 | 18.7 | 23.8 | 30.8 | 23 | 20.64 |
Operating Expenses | 208.18 | 181.73 | 181.15 | 203.41 | 197.28 | 190.77 |
Operating Income | -51.18 | 27.42 | -15.19 | -8.61 | 29.05 | 104.08 |
Interest Expense | -8.97 | -10.58 | -14.79 | -17.43 | -14.68 | -11.93 |
Interest & Investment Income | 8.04 | 10.76 | 12.07 | 12.35 | 9.41 | 5.44 |
Earnings From Equity Investments | 26.01 | 20.89 | 24.18 | 20.66 | 33.93 | 38.82 |
Currency Exchange Gain (Loss) | 17.59 | -25.44 | 21.21 | -1.47 | 28.27 | -3.75 |
Other Non Operating Income (Expenses) | 31.95 | 32.78 | 35.45 | 37.68 | 16.11 | 10.8 |
EBT Excluding Unusual Items | 23.45 | 55.82 | 62.94 | 43.18 | 102.1 | 143.46 |
Impairment of Goodwill | - | - | -12.38 | - | - | - |
Gain (Loss) on Sale of Investments | 227.01 | 51.62 | 4.6 | 42 | -47.77 | 22.88 |
Gain (Loss) on Sale of Assets | 0.29 | 7.61 | 11.47 | 17.1 | 11.54 | 32.21 |
Asset Writedown | - | - | - | -3.06 | - | -35.38 |
Other Unusual Items | - | - | - | - | - | 0.02 |
Pretax Income | 250.75 | 115.05 | 66.63 | 99.23 | 65.86 | 163.19 |
Income Tax Expense | 13.93 | 15.58 | 26.51 | 13.95 | 14.71 | 23.35 |
Earnings From Continuing Operations | 236.82 | 99.46 | 40.12 | 85.28 | 51.15 | 139.84 |
Minority Interest in Earnings | -23.22 | -43.02 | -39.95 | -24.72 | -45.26 | -41.99 |
Net Income | 213.6 | 56.44 | 0.17 | 60.56 | 5.89 | 97.85 |
Net Income to Common | 213.6 | 56.44 | 0.17 | 60.56 | 5.89 | 97.85 |
Net Income Growth | - | 33296.45% | -99.72% | 927.71% | -93.98% | 392.61% |
Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 69 | 69 | 68 | 69 | 68 | 69 |
Shares Change | 0.40% | 0.15% | -0.19% | 0.20% | -0.32% | 0.27% |
EPS (Basic) | 3.12 | 0.82 | 0.00 | 0.88 | 0.09 | 1.43 |
EPS (Diluted) | 3.11 | 0.82 | 0.00 | 0.88 | 0.09 | 1.42 |
EPS Growth | - | 41050.00% | -99.77% | 924.75% | -93.94% | 389.65% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 156.18 | 143.76 | 93.27 | 19.99 | -71.53 | 38.96 |
Free Cash Flow Per Share | 2.27 | 2.10 | 1.36 | 0.29 | -1.04 | 0.57 |
Dividend Per Share | 0.700 | 0.700 | 0.300 | 0.700 | - | 0.370 |
Dividend Growth | 133.33% | 133.33% | -57.14% | - | - | - |
Gross Margin | 19.94% | 22.55% | 16.26% | 18.12% | 20.01% | 23.25% |
Operating Margin | -6.50% | 2.96% | -1.49% | -0.80% | 2.57% | 8.21% |
Profit Margin | 27.13% | 6.08% | 0.02% | 5.63% | 0.52% | 7.72% |
Free Cash Flow Margin | 19.84% | 15.50% | 9.14% | 1.86% | -6.33% | 3.07% |
EBITDA | -4.45 | 81.86 | 70.65 | 88.19 | 125.19 | 204.68 |
EBITDA Margin | -0.56% | 8.82% | 6.92% | 8.20% | 11.07% | 16.14% |
D&A For EBITDA | 46.73 | 54.44 | 85.84 | 96.8 | 96.13 | 100.61 |
EBIT | -51.18 | 27.42 | -15.19 | -8.61 | 29.05 | 104.08 |
EBIT Margin | -6.50% | 2.96% | -1.49% | -0.80% | 2.57% | 8.21% |
Effective Tax Rate | 5.56% | 13.54% | 39.78% | 14.06% | 22.34% | 14.31% |