Viking Tech Corporation (TPEX:3624)
Taiwan · Delayed Price · Currency is TWD 110.00
+10.00 (10.00%)
May 29, 2026, 1:30 PM CST
Viking Tech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,784 | 2,675 | 2,581 | 2,553 | 3,162 | 3,106 | |
Revenue Growth (YoY) | 6.76% | 3.65% | 1.09% | -19.25% | 1.78% | 46.11% |
Cost of Revenue | 2,064 | 1,999 | 1,913 | 1,845 | 2,084 | 2,096 |
Gross Profit | 720.11 | 676.63 | 667.95 | 707.94 | 1,078 | 1,011 |
Selling, General & Admin | 351.67 | 344.62 | 349.06 | 331.37 | 369.4 | 334.48 |
Research & Development | 72.83 | 72.43 | 73.08 | 68.83 | 69.44 | 61.06 |
Operating Expenses | 424.46 | 416.93 | 421.65 | 399.34 | 439.51 | 399.69 |
Operating Income | 295.65 | 259.7 | 246.3 | 308.59 | 638.84 | 611.12 |
Interest Expense | -1.24 | -1.29 | -2.65 | -1.89 | -2.16 | -2.37 |
Interest & Investment Income | 11.03 | 11.4 | 9.99 | 9.41 | 6.13 | 3.36 |
Currency Exchange Gain (Loss) | 3.39 | 3.39 | 40 | 2.61 | 98.18 | -21.73 |
Other Non Operating Income (Expenses) | 9.64 | 7.86 | -2.12 | 0.02 | 0.38 | 2.53 |
EBT Excluding Unusual Items | 318.46 | 281.05 | 291.52 | 318.75 | 741.37 | 592.91 |
Gain (Loss) on Sale of Investments | 5.6 | 5.6 | 7.71 | 6.62 | -2 | -0.62 |
Gain (Loss) on Sale of Assets | -0.7 | -0.7 | -0.11 | -0.02 | -0.47 | 0.61 |
Asset Writedown | -6.07 | -6.07 | - | - | - | - |
Pretax Income | 317.3 | 279.89 | 299.11 | 325.35 | 738.9 | 592.9 |
Income Tax Expense | 70.43 | 58.09 | 54.54 | 63.15 | 150.73 | 113.32 |
Earnings From Continuing Operations | 246.86 | 221.8 | 244.58 | 262.2 | 588.18 | 479.58 |
Minority Interest in Earnings | -4.01 | -3.62 | -2.46 | -0.38 | -2.73 | -5.06 |
Net Income | 242.85 | 218.18 | 242.12 | 261.81 | 585.45 | 474.52 |
Net Income to Common | 242.85 | 218.18 | 242.12 | 261.81 | 585.45 | 474.52 |
Net Income Growth | -2.64% | -9.89% | -7.52% | -55.28% | 23.38% | 180.79% |
Shares Outstanding (Basic) | 117 | 117 | 117 | 117 | 117 | 117 |
Shares Outstanding (Diluted) | 117 | 118 | 118 | 118 | 120 | 118 |
Shares Change (YoY) | -0.80% | -0.19% | 0.04% | -1.23% | 1.16% | 0.07% |
EPS (Basic) | 2.07 | 1.86 | 2.06 | 2.23 | 4.99 | 4.04 |
EPS (Diluted) | 2.07 | 1.85 | 2.05 | 2.22 | 4.89 | 4.01 |
EPS Growth | -2.37% | -9.76% | -7.66% | -54.60% | 21.95% | 180.42% |
Free Cash Flow | 342.28 | 244.22 | 157.38 | 336.71 | 334.2 | 410.67 |
Free Cash Flow Per Share | 2.92 | 2.07 | 1.33 | 2.85 | 2.79 | 3.47 |
Dividend Per Share | 1.100 | 1.100 | 1.230 | 1.200 | 2.600 | 2.200 |
Dividend Growth | -10.57% | -10.57% | 2.50% | -53.85% | 18.18% | 175.00% |
Gross Margin | 25.86% | 25.29% | 25.88% | 27.73% | 34.11% | 32.54% |
Operating Margin | 10.62% | 9.71% | 9.54% | 12.09% | 20.20% | 19.67% |
Profit Margin | 8.72% | 8.15% | 9.38% | 10.25% | 18.52% | 15.28% |
Free Cash Flow Margin | 12.29% | 9.13% | 6.10% | 13.19% | 10.57% | 13.22% |
EBITDA | 508.76 | 470.08 | 458.23 | 540.93 | 848.48 | 810.53 |
EBITDA Margin | 18.27% | 17.57% | 17.75% | 21.19% | 26.83% | 26.09% |
D&A For EBITDA | 213.12 | 210.38 | 211.93 | 232.33 | 209.64 | 199.4 |
EBIT | 295.65 | 259.7 | 246.3 | 308.59 | 638.84 | 611.12 |
EBIT Margin | 10.62% | 9.71% | 9.54% | 12.09% | 20.20% | 19.67% |
Effective Tax Rate | 22.20% | 20.75% | 18.23% | 19.41% | 20.40% | 19.11% |