C-Tech United Corp. (TPEX:3625)
Taiwan · Delayed Price · Currency is TWD 20.50
+0.20 (0.99%)
At close: Jan 26, 2026
C-Tech United Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 399.64 | 494.55 | 1,153 | 1,468 | 2,176 | 2,224 | Upgrade | |
Revenue Growth (YoY) | -44.62% | -57.09% | -21.46% | -32.54% | -2.17% | -18.93% | Upgrade |
Cost of Revenue | 347.27 | 447.93 | 1,018 | 1,293 | 1,935 | 2,036 | Upgrade |
Gross Profit | 52.37 | 46.62 | 134.49 | 174.77 | 240.98 | 188.27 | Upgrade |
Selling, General & Admin | 116.02 | 153.66 | 196.84 | 225.35 | 243.89 | 252.94 | Upgrade |
Research & Development | 85.13 | 61.26 | 59.46 | 86.87 | 79.11 | 45.36 | Upgrade |
Operating Expenses | 202.3 | 225.55 | 256.29 | 311.09 | 319.94 | 298.3 | Upgrade |
Operating Income | -149.94 | -178.93 | -121.8 | -136.32 | -78.96 | -110.03 | Upgrade |
Interest Expense | -27.29 | -28.78 | -27.87 | -21.42 | -17.03 | -6.78 | Upgrade |
Interest & Investment Income | 2.58 | 7.41 | 8.35 | 1.07 | 0.13 | 1.76 | Upgrade |
Earnings From Equity Investments | 25.56 | 21.32 | 4.15 | -63.77 | -30.69 | 0.94 | Upgrade |
Currency Exchange Gain (Loss) | 11.58 | -11.61 | 5.27 | - | - | -8.03 | Upgrade |
Other Non Operating Income (Expenses) | 3.02 | 27.32 | 2.8 | -194.27 | 1.07 | 0.5 | Upgrade |
EBT Excluding Unusual Items | -134.5 | -163.27 | -129.1 | -414.7 | -125.48 | -121.64 | Upgrade |
Gain (Loss) on Sale of Investments | 0.04 | 0.6 | 1.54 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 80.01 | 22.43 | 61.14 | - | - | -0.05 | Upgrade |
Asset Writedown | 1.09 | -12.41 | -36.22 | - | - | - | Upgrade |
Other Unusual Items | - | 0.02 | - | - | - | -18.75 | Upgrade |
Pretax Income | -53.36 | -152.62 | -102.63 | -414.7 | -125.48 | -140.43 | Upgrade |
Income Tax Expense | 1.61 | -1.55 | 5.98 | -7.61 | 0.29 | 23.73 | Upgrade |
Earnings From Continuing Operations | -54.97 | -151.07 | -108.61 | -407.1 | -125.77 | -164.16 | Upgrade |
Earnings From Discontinued Operations | - | - | -6.17 | -85.67 | -42.73 | - | Upgrade |
Net Income to Company | -54.97 | -151.07 | -114.78 | -492.77 | -168.5 | -164.16 | Upgrade |
Minority Interest in Earnings | - | - | 0.76 | 4.01 | 3.68 | 2.92 | Upgrade |
Net Income | -54.97 | -151.07 | -114.02 | -488.76 | -164.81 | -161.24 | Upgrade |
Net Income to Common | -54.97 | -151.07 | -114.02 | -488.76 | -164.81 | -161.24 | Upgrade |
Shares Outstanding (Basic) | 109 | 109 | 109 | 105 | 86 | 77 | Upgrade |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 105 | 86 | 77 | Upgrade |
Shares Change (YoY) | 0.08% | - | 3.83% | 21.98% | 11.89% | -16.20% | Upgrade |
EPS (Basic) | -0.51 | -1.39 | -1.05 | -4.68 | -1.92 | -2.11 | Upgrade |
EPS (Diluted) | -0.51 | -1.39 | -1.05 | -4.68 | -1.92 | -2.11 | Upgrade |
Free Cash Flow | -181.85 | -313.58 | 261.23 | -371.89 | -959.83 | -443.3 | Upgrade |
Free Cash Flow Per Share | -1.67 | -2.89 | 2.41 | -3.56 | -11.20 | -5.79 | Upgrade |
Gross Margin | 13.10% | 9.43% | 11.67% | 11.91% | 11.08% | 8.47% | Upgrade |
Operating Margin | -37.52% | -36.18% | -10.57% | -9.29% | -3.63% | -4.95% | Upgrade |
Profit Margin | -13.76% | -30.55% | -9.89% | -33.30% | -7.58% | -7.25% | Upgrade |
Free Cash Flow Margin | -45.50% | -63.41% | 22.66% | -25.34% | -44.12% | -19.93% | Upgrade |
EBITDA | -106.67 | -122.21 | -26.65 | -42.75 | -1.21 | -52.16 | Upgrade |
EBITDA Margin | -26.69% | -24.71% | -2.31% | -2.91% | -0.06% | -2.35% | Upgrade |
D&A For EBITDA | 43.27 | 56.72 | 95.15 | 93.57 | 77.76 | 57.86 | Upgrade |
EBIT | -149.94 | -178.93 | -121.8 | -136.32 | -78.96 | -110.03 | Upgrade |
EBIT Margin | -37.52% | -36.18% | -10.57% | -9.29% | -3.63% | -4.95% | Upgrade |
Revenue as Reported | - | - | - | - | 2,176 | 2,224 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.