C-Tech United Corp. (TPEX:3625)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.80
-0.55 (-3.58%)
Jul 30, 2026, 1:30 PM CST

C-Tech United Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
418.05402.27494.551,1531,4682,176
Revenue Growth
1.65%-18.66%-57.09%-21.46%-32.54%-2.17%
Gross Profit
55.9146.0646.62134.49174.77240.98
Operating Income
-155.31-162.22-178.93-121.8-136.32-78.96
Net Income
-33.12-65.25-151.07-114.02-488.76-164.81
Earnings Per Share
-0.31-0.60-1.39-1.05-4.68-1.92
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
76.8271.4913.71,1491,926
Taiwan
287.24206.54216.98267.26227.66
Others
38.2316.6221.9551.1821.89
Total
402.27494.551,1531,4682,176

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
173.79221.92193.56510.35208.54135.62
Total Debt
1,0171,068973.671,1141,2711,880
Net Cash (Debt)
-843.23-846.23-780.12-603.6-1,062-1,744
Net Cash Growth
------
Net Cash Per Share
-7.73-7.78-7.19-5.56-10.16-20.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-153.39-166.85-305.03286.6-304.71-169.52
Capital Expenditures
-48.68-42.32-9.96-25.37-67.18-790.31
Free Cash Flow
-202.07-209.17-315261.23-371.89-959.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.38%11.45%9.43%11.67%11.91%11.08%
Operating Margin
-37.15%-40.33%-36.18%-10.57%-9.29%-3.63%
Pretax Margin
-2.01%-10.80%-30.86%-8.90%-28.26%-5.77%
Profit Margin
-7.92%-16.22%-30.55%-9.89%-33.30%-7.58%
FCF Margin
-48.34%-52.00%-63.69%22.66%-25.34%-44.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-11.8111.8111.8111.8111.81
P/FCF Ratio
---6.48--
PS Ratio
4.045.553.951.470.901.10