Gravity Co., Ltd. (TPEX:3629)
Taiwan · Delayed Price · Currency is TWD 19.80
0.00 (0.00%)
Feb 11, 2026, 1:30 PM CST
Gravity Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1.88 | 0.06 | 15.27 | 51.93 | 342.96 | 797.72 | |
Revenue Growth (YoY) | 298.09% | -99.60% | -70.60% | -84.86% | -57.01% | 68.28% |
Cost of Revenue | 0.97 | 0.02 | 5.1 | 46.16 | 267.22 | 476.35 |
Gross Profit | 0.91 | 0.04 | 10.16 | 5.77 | 75.74 | 321.37 |
Selling, General & Admin | 31.61 | 39.95 | 83.84 | 138.01 | 181.97 | 243.25 |
Operating Expenses | 31.61 | 40.1 | 84.35 | 147.9 | 183.46 | 243.25 |
Operating Income | -30.69 | -40.06 | -74.18 | -142.14 | -107.72 | 78.12 |
Interest Expense | -0.31 | -0.21 | -0.39 | -0.41 | -0.56 | -0.79 |
Interest & Investment Income | 1.79 | 3.11 | 0.96 | 0.42 | 0.73 | 0.89 |
Currency Exchange Gain (Loss) | -1.54 | 2.82 | -0.81 | - | -3.59 | -5.12 |
Other Non Operating Income (Expenses) | 0.34 | -0.18 | -3.17 | -17.65 | 117.65 | -30.34 |
EBT Excluding Unusual Items | -30.43 | -34.52 | -77.59 | -159.77 | 6.52 | 42.76 |
Impairment of Goodwill | - | - | - | - | -70.31 | - |
Gain (Loss) on Sale of Investments | - | - | 0.76 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | 0.4 | 3.59 | - | -0.01 | - |
Asset Writedown | - | - | - | - | -94.79 | -17.37 |
Other Unusual Items | -0.34 | -0.34 | 0.09 | - | - | - |
Pretax Income | -30.81 | -34.46 | -73.15 | -159.77 | -158.59 | 25.39 |
Income Tax Expense | -0.02 | -0.02 | 2.55 | -0.25 | 0.84 | 1.97 |
Earnings From Continuing Operations | -30.79 | -34.45 | -75.7 | -159.52 | -159.43 | 23.42 |
Earnings From Discontinued Operations | - | - | - | 5.9 | - | - |
Net Income to Company | -30.79 | -34.45 | -75.7 | -153.63 | -159.43 | 23.42 |
Minority Interest in Earnings | - | - | - | -2.01 | -0.9 | -0.75 |
Net Income | -30.79 | -34.45 | -75.7 | -155.64 | -160.32 | 22.67 |
Net Income to Common | -30.79 | -34.45 | -75.7 | -155.64 | -160.32 | 22.67 |
Net Income Growth | - | - | - | - | - | -20.53% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 34 | 34 | 32 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 34 | 34 | 32 |
Shares Change (YoY) | 0.00% | -0.40% | -1.63% | -0.20% | 4.58% | 56.77% |
EPS (Basic) | -0.93 | -1.05 | -2.29 | -4.63 | -4.76 | 0.70 |
EPS (Diluted) | -0.94 | -1.05 | -2.29 | -4.63 | -4.76 | 0.70 |
EPS Growth | - | - | - | - | - | -49.59% |
Free Cash Flow | -28.01 | -35 | -74.56 | -85.66 | 48.58 | 308.91 |
Free Cash Flow Per Share | -0.85 | -1.06 | -2.25 | -2.55 | 1.44 | 9.59 |
Gross Margin | 48.59% | 68.85% | 66.58% | 11.11% | 22.08% | 40.29% |
Operating Margin | -1633.42% | -65675.41% | -485.93% | -273.70% | -31.41% | 9.79% |
Profit Margin | -1638.80% | -56470.49% | -495.89% | -299.71% | -46.75% | 2.84% |
Free Cash Flow Margin | -1490.42% | -57373.77% | -488.39% | -164.96% | 14.16% | 38.72% |
EBITDA | -29.91 | -35.16 | -68.5 | -125.23 | -26.13 | 183.46 |
EBITDA Margin | - | - | - | -241.16% | -7.62% | 23.00% |
D&A For EBITDA | 0.79 | 4.9 | 5.68 | 16.9 | 81.59 | 105.34 |
EBIT | -30.69 | -40.06 | -74.18 | -142.14 | -107.72 | 78.12 |
EBIT Margin | - | - | - | -273.70% | -31.41% | 9.79% |
Effective Tax Rate | - | - | - | - | - | 7.75% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.