Gravity Co., Ltd. (TPEX:3629)
Taiwan · Delayed Price · Currency is TWD 21.35
+1.50 (7.56%)
Sep 8, 2026, 1:30 PM CST
Gravity Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 654 | 783 | 667 | 1,102 | 1,338 | 1,847 | |
Market Cap Growth | -23.65% | 17.28% | -39.46% | -17.61% | -27.55% | -14.27% |
Enterprise Value | 619 | 741 | 597 | 993 | 1,178 | 1,615 |
Last Close Price | 19.85 | 23.75 | 20.25 | 33.45 | 39.95 | 54.80 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 18.02 | 51.48 | 10939.91 | 72.21 | 25.77 | 5.39 |
PB Ratio | 15.17 | 15.45 | 9.21 | 10.55 | 6.95 | 6.19 |
P/TBV Ratio | 15.17 | 15.45 | 9.29 | 10.71 | 8.37 | 7.91 |
P/FCF Ratio | - | - | - | - | - | 38.02 |
P/OCF Ratio | - | - | - | - | - | 37.76 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 17.06 | 48.71 | 9781.15 | 65.07 | 22.68 | 4.71 |
EV/FCF Ratio | - | - | - | - | - | 33.24 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.09 | 0.10 | 0.08 | 0.07 | 0.13 | 0.14 |
Debt / FCF Ratio | - | - | - | - | - | 0.83 |
Net Debt / Equity Ratio | -0.81 | -0.60 | -0.91 | -0.96 | -0.74 | -0.73 |
Net Debt / EBITDA Ratio | 1.62 | 1.08 | 1.89 | 1.46 | 1.14 | 8.32 |
Net Debt / FCF Ratio | 2.48 | 0.88 | 1.90 | 1.34 | 1.66 | -4.47 |
Asset Turnover | 0.61 | 0.20 | 0.00 | 0.08 | 0.16 | 0.56 |
Quick Ratio | 4.25 | 4.31 | 12.12 | 4.95 | 3.50 | 2.96 |
Current Ratio | 4.59 | 4.52 | 12.42 | 5.05 | 3.70 | 3.01 |
Return on Equity (ROE) | -24.56% | -34.92% | -38.94% | -50.96% | -64.99% | -42.30% |
Return on Assets (ROA) | -23.52% | -24.27% | -23.96% | -24.09% | -26.46% | -11.01% |
Return on Invested Capital (ROIC) | -296.30% | -221.11% | -751.99% | -270.28% | -216.63% | -70.75% |
Return on Capital Employed (ROCE) | -49.50% | -54.10% | -52.10% | -71.00% | -68.70% | -34.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.81% | -2.74% | -5.16% | -6.87% | -11.63% | -8.68% |
FCF Yield | -2.14% | -4.43% | -5.24% | -6.76% | -6.40% | 2.63% |
Buyback Yield / Dilution | - | - | 0.40% | 1.63% | 0.20% | -4.58% |