Gravity Co., Ltd. (TPEX:3629)
Taiwan · Delayed Price · Currency is TWD 15.90
0.00 (0.00%)
Jun 4, 2026, 2:31 PM CST
Gravity Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23.14 | 15.2 | 0.06 | 15.27 | 51.93 | 342.96 | |
Revenue Growth (YoY) | 46174.00% | 24824.59% | -99.60% | -70.60% | -84.86% | -57.01% |
Cost of Revenue | 17.49 | 11.79 | 0.02 | 5.1 | 46.16 | 267.22 |
Gross Profit | 5.65 | 3.42 | 0.04 | 10.16 | 5.77 | 75.74 |
Selling, General & Admin | 31.7 | 32.42 | 39.95 | 83.84 | 138.01 | 181.97 |
Operating Expenses | 31.7 | 32.42 | 40.1 | 84.35 | 147.9 | 183.46 |
Operating Income | -26.05 | -29.01 | -40.06 | -74.18 | -142.14 | -107.72 |
Interest Expense | -0.29 | -0.3 | -0.21 | -0.39 | -0.41 | -0.56 |
Interest & Investment Income | 0.89 | 1.08 | 3.11 | 0.96 | 0.42 | 0.73 |
Currency Exchange Gain (Loss) | -2.12 | -2.12 | 2.82 | -0.81 | - | -3.59 |
Other Non Operating Income (Expenses) | -0.05 | 0.01 | -0.18 | -3.17 | -17.65 | 117.65 |
EBT Excluding Unusual Items | -27.61 | -30.33 | -34.52 | -77.59 | -159.77 | 6.52 |
Impairment of Goodwill | - | - | - | - | - | -70.31 |
Gain (Loss) on Sale of Investments | - | - | - | 0.76 | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.4 | 3.59 | - | -0.01 |
Asset Writedown | -0.01 | - | - | - | - | -94.79 |
Other Unusual Items | - | - | -0.34 | 0.09 | - | - |
Pretax Income | -27.62 | -30.33 | -34.46 | -73.15 | -159.77 | -158.59 |
Income Tax Expense | -8.84 | -8.84 | -0.02 | 2.55 | -0.25 | 0.84 |
Earnings From Continuing Operations | -18.78 | -21.49 | -34.45 | -75.7 | -159.52 | -159.43 |
Earnings From Discontinued Operations | - | - | - | - | 5.9 | - |
Net Income to Company | -18.78 | -21.49 | -34.45 | -75.7 | -153.63 | -159.43 |
Minority Interest in Earnings | - | - | - | - | -2.01 | -0.9 |
Net Income | -18.78 | -21.49 | -34.45 | -75.7 | -155.64 | -160.32 |
Net Income to Common | -18.78 | -21.49 | -34.45 | -75.7 | -155.64 | -160.32 |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 34 | 34 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 34 | 34 |
Shares Change (YoY) | - | - | -0.40% | -1.63% | -0.20% | 4.58% |
EPS (Basic) | -0.57 | -0.65 | -1.05 | -2.29 | -4.63 | -4.76 |
EPS (Diluted) | -0.57 | -0.65 | -1.05 | -2.29 | -4.63 | -4.76 |
Free Cash Flow | -18.84 | -34.71 | -35 | -74.56 | -85.66 | 48.58 |
Free Cash Flow Per Share | -0.57 | -1.05 | -1.06 | -2.25 | -2.55 | 1.44 |
Gross Margin | 24.43% | 22.47% | 68.85% | 66.58% | 11.11% | 22.08% |
Operating Margin | -112.58% | -190.78% | -65675.41% | -485.93% | -273.70% | -31.41% |
Profit Margin | -81.15% | -141.32% | -56470.49% | -495.89% | -299.71% | -46.75% |
Free Cash Flow Margin | -81.44% | -228.27% | -57373.77% | -488.39% | -164.96% | 14.16% |
EBITDA | -25.38 | -28.26 | -35.16 | -68.5 | -125.23 | -26.13 |
EBITDA Margin | -109.69% | -185.87% | - | - | -241.16% | -7.62% |
D&A For EBITDA | 0.67 | 0.75 | 4.9 | 5.68 | 16.9 | 81.59 |
EBIT | -26.05 | -29.01 | -40.06 | -74.18 | -142.14 | -107.72 |
EBIT Margin | -112.58% | -190.78% | - | - | -273.70% | -31.41% |