Newmax Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,268	1,903	1,545	1,599	2,419
Revenue Growth (YoY)	19.21%	23.19%	-3.38%	-33.91%	-10.17%
Cost of Revenue	2,082	1,818	1,513	1,575	2,314
Gross Profit	186.26	84.86	31.44	23.57	104.73
Selling, General & Admin	381.86	340.93	315.26	320.6	331.23
Research & Development	297.71	311.14	327.19	416.95	437.66
Operating Expenses	679.57	652.07	640.68	743.3	768.88
Operating Income	-493.31	-567.21	-609.23	-719.73	-664.15
Interest Expense	-28.22	-65.39	-71.96	-53.98	-35.06
Interest & Investment Income	8.35	6.41	16.08	9.13	3.75
Currency Exchange Gain (Loss)	-	60.09	2.95	59.67	-8.77
Other Non Operating Income (Expenses)	888.9	103.61	81.22	99.71	80.78
EBT Excluding Unusual Items	375.73	-462.5	-580.94	-605.21	-623.45
Gain (Loss) on Sale of Investments	-	0.85	1.25	-	-
Gain (Loss) on Sale of Assets	-	-3.34	0.48	148.71	23.51
Asset Writedown	-	-	-37.35	-	-38.99
Other Unusual Items	-	-	0.01	0.06	-
Pretax Income	375.73	-465	-616.56	-456.44	-638.93
Income Tax Expense	-	-	-	0.44	-7.37
Net Income	375.73	-465	-616.56	-456.87	-631.56
Net Income to Common	375.73	-465	-616.56	-456.87	-631.56
Shares Outstanding (Basic)	202	184	184	184	184
Shares Outstanding (Diluted)	202	184	184	184	184
Shares Change (YoY)	9.67%	-	-	0.00%	0.07%
EPS (Basic)	1.86	-2.52	-3.35	-2.48	-3.43
EPS (Diluted)	1.86	-2.52	-3.35	-2.48	-3.43
Free Cash Flow	-886.73	-133.41	-136.36	-347.05	-1,993
Free Cash Flow Per Share	-4.39	-0.72	-0.74	-1.88	-10.82
Gross Margin	8.21%	4.46%	2.04%	1.47%	4.33%
Operating Margin	-21.75%	-29.81%	-39.44%	-45.02%	-27.46%
Profit Margin	16.56%	-24.44%	-39.91%	-28.58%	-26.11%
Free Cash Flow Margin	-39.09%	-7.01%	-8.83%	-21.71%	-82.39%
EBITDA	-147.18	-101.43	-41.68	-209.93	-68.04
EBITDA Margin	-6.49%	-5.33%	-2.70%	-13.13%	-2.81%
D&A For EBITDA	346.12	465.78	567.55	509.8	596.11
EBIT	-493.31	-567.21	-609.23	-719.73	-664.15
EBIT Margin	-21.75%	-29.81%	-39.44%	-45.02%	-27.46%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.