Newmax Technology Co., Ltd. (TPEX:3630)
Taiwan · Delayed Price · Currency is TWD 26.15
+0.50 (1.95%)
May 29, 2026, 1:30 PM CST
Newmax Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,407 | 2,268 | 1,903 | 1,545 | 1,599 | 2,419 | |
Revenue Growth (YoY) | 23.74% | 19.21% | 23.19% | -3.38% | -33.91% | -10.17% |
Cost of Revenue | 2,194 | 2,082 | 1,818 | 1,513 | 1,575 | 2,314 |
Gross Profit | 212.51 | 186.26 | 84.86 | 31.44 | 23.57 | 104.73 |
Selling, General & Admin | 384.12 | 381.86 | 340.93 | 315.26 | 320.6 | 331.23 |
Research & Development | 280.59 | 297.71 | 311.14 | 327.19 | 416.95 | 437.66 |
Operating Expenses | 664.71 | 679.57 | 652.07 | 640.68 | 743.3 | 768.88 |
Operating Income | -452.2 | -493.31 | -567.21 | -609.23 | -719.73 | -664.15 |
Interest Expense | -16.76 | -28.22 | -65.39 | -71.96 | -53.98 | -35.06 |
Interest & Investment Income | 11.29 | 9.47 | 6.41 | 16.08 | 9.13 | 3.75 |
Currency Exchange Gain (Loss) | -10.72 | -10.72 | 60.09 | 2.95 | 59.67 | -8.77 |
Other Non Operating Income (Expenses) | 143.66 | 142.65 | 103.61 | 81.22 | 99.71 | 80.78 |
EBT Excluding Unusual Items | -324.74 | -380.12 | -462.5 | -580.94 | -605.21 | -623.45 |
Gain (Loss) on Sale of Investments | - | - | 0.85 | 1.25 | - | - |
Gain (Loss) on Sale of Assets | 799.04 | 799.04 | -3.34 | 0.48 | 148.71 | 23.51 |
Asset Writedown | -61.85 | -61.85 | - | -37.35 | - | -38.99 |
Other Unusual Items | 18.66 | 18.66 | - | 0.01 | 0.06 | - |
Pretax Income | 431.11 | 375.73 | -465 | -616.56 | -456.44 | -638.93 |
Income Tax Expense | - | - | - | - | 0.44 | -7.37 |
Net Income | 431.11 | 375.73 | -465 | -616.56 | -456.87 | -631.56 |
Net Income to Common | 431.11 | 375.73 | -465 | -616.56 | -456.87 | -631.56 |
Shares Outstanding (Basic) | 204 | 201 | 184 | 184 | 184 | 184 |
Shares Outstanding (Diluted) | 204 | 201 | 184 | 184 | 184 | 184 |
Shares Change (YoY) | 9.50% | 9.40% | - | - | 0.00% | 0.07% |
EPS (Basic) | 2.11 | 1.86 | -2.52 | -3.35 | -2.48 | -3.43 |
EPS (Diluted) | 2.11 | 1.86 | -2.52 | -3.35 | -2.48 | -3.43 |
Free Cash Flow | -941.9 | -868.61 | -133.41 | -136.36 | -347.05 | -1,993 |
Free Cash Flow Per Share | -4.61 | -4.31 | -0.72 | -0.74 | -1.88 | -10.82 |
Gross Margin | 8.83% | 8.21% | 4.46% | 2.04% | 1.47% | 4.33% |
Operating Margin | -18.79% | -21.75% | -29.81% | -39.44% | -45.02% | -27.46% |
Profit Margin | 17.91% | 16.56% | -24.44% | -39.91% | -28.58% | -26.11% |
Free Cash Flow Margin | -39.14% | -38.29% | -7.01% | -8.83% | -21.71% | -82.39% |
EBITDA | -204.09 | -196.4 | -101.43 | -41.68 | -209.93 | -68.04 |
EBITDA Margin | -8.48% | -8.66% | -5.33% | -2.70% | -13.13% | -2.81% |
D&A For EBITDA | 248.11 | 296.91 | 465.78 | 567.55 | 509.8 | 596.11 |
EBIT | -452.2 | -493.31 | -567.21 | -609.23 | -719.73 | -664.15 |
EBIT Margin | -18.79% | -21.75% | -29.81% | -39.44% | -45.02% | -27.46% |