Papago Inc. (TPEX:3632)
Taiwan · Delayed Price · Currency is TWD 9.19
0.00 (0.00%)
At close: Feb 11, 2026
Papago Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 270.14 | 371.64 | 393.41 | 379.05 | 351.46 | 407.7 | |
Revenue Growth (YoY) | -31.80% | -5.53% | 3.79% | 7.85% | -13.79% | -34.66% |
Cost of Revenue | 122.12 | 156.85 | 163.2 | 192.92 | 257.28 | 298.79 |
Gross Profit | 148.02 | 214.79 | 230.21 | 186.13 | 94.18 | 108.91 |
Selling, General & Admin | 139.28 | 193.14 | 191.88 | 181.77 | 187.79 | 206.71 |
Research & Development | 34.34 | 38.47 | 31.45 | 23.79 | 45.08 | 41.55 |
Other Operating Expenses | - | - | - | - | - | -0.09 |
Operating Expenses | 173.2 | 232.86 | 223.44 | 190.91 | 246.34 | 248.91 |
Operating Income | -25.18 | -18.07 | 6.78 | -4.78 | -152.16 | -140 |
Interest Expense | -3.12 | -3.66 | -3.04 | -3.18 | -7.08 | -7.99 |
Interest & Investment Income | - | 0.27 | 0.58 | 0.12 | 0.05 | 0.06 |
Earnings From Equity Investments | -4.56 | -1.3 | 0.58 | -7.13 | -21.25 | -35.26 |
Currency Exchange Gain (Loss) | -1.57 | 1.25 | 0.17 | 1.63 | -0.31 | 1.57 |
Other Non Operating Income (Expenses) | 5.47 | 7.23 | 1.66 | 4.99 | 6.34 | 3.82 |
EBT Excluding Unusual Items | -28.96 | -14.28 | 6.73 | -8.36 | -174.41 | -177.8 |
Impairment of Goodwill | - | - | - | - | - | -2.52 |
Gain (Loss) on Sale of Investments | 0.27 | 1.1 | - | 0.04 | - | -12.59 |
Gain (Loss) on Sale of Assets | 1.06 | 0.54 | 0.28 | -0.9 | 139.17 | -1.52 |
Asset Writedown | - | - | - | - | - | -12.85 |
Legal Settlements | - | - | - | - | - | -9.72 |
Other Unusual Items | - | 0.17 | -0.15 | 0.59 | 0.03 | - |
Pretax Income | -27.63 | -12.46 | 6.86 | -8.63 | -35.21 | -217 |
Income Tax Expense | 0.04 | -0.01 | -0.18 | 0.93 | 7.53 | 4.63 |
Earnings From Continuing Operations | -27.67 | -12.45 | 7.04 | -9.57 | -42.74 | -221.63 |
Minority Interest in Earnings | 0.19 | 0.46 | -2.61 | 12.44 | 13.82 | 17.34 |
Net Income | -27.48 | -11.99 | 4.43 | 2.88 | -28.91 | -204.29 |
Net Income to Common | -27.48 | -11.99 | 4.43 | 2.88 | -28.91 | -204.29 |
Net Income Growth | - | - | 53.84% | - | - | - |
Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 |
EPS (Basic) | -0.67 | -0.29 | 0.11 | 0.07 | -0.71 | -5.00 |
EPS (Diluted) | -0.67 | -0.29 | 0.11 | 0.07 | -0.71 | -5.00 |
EPS Growth | - | - | 54.63% | - | - | - |
Free Cash Flow | 0.95 | -5.74 | 24.41 | -12.01 | -36.95 | -61.85 |
Free Cash Flow Per Share | 0.02 | -0.14 | 0.60 | -0.29 | -0.90 | -1.51 |
Gross Margin | 54.80% | 57.79% | 58.52% | 49.10% | 26.80% | 26.71% |
Operating Margin | -9.32% | -4.86% | 1.72% | -1.26% | -43.30% | -34.34% |
Profit Margin | -10.17% | -3.23% | 1.13% | 0.76% | -8.23% | -50.11% |
Free Cash Flow Margin | 0.35% | -1.54% | 6.20% | -3.17% | -10.51% | -15.17% |
EBITDA | -20.69 | -12.06 | 14.41 | 6.65 | -135.44 | -123.5 |
EBITDA Margin | -7.66% | -3.25% | 3.66% | 1.75% | -38.54% | -30.29% |
D&A For EBITDA | 4.49 | 6.01 | 7.63 | 11.43 | 16.72 | 16.49 |
EBIT | -25.18 | -18.07 | 6.78 | -4.78 | -152.16 | -140 |
EBIT Margin | -9.32% | -4.86% | 1.72% | -1.26% | -43.29% | -34.34% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.