Papago Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	348	393	530	570	409	408
Market Cap Growth	-36.57%	-25.87%	-7.17%	39.50%	0.10%	-3.01%
Enterprise Value	449	499	628	646	507	575
Last Close Price	8.50	9.60	12.95	13.95	10.00	9.99
PE Ratio	-	-	-	128.88	142.13	-
PS Ratio	1.27	1.48	1.43	1.45	1.08	1.16
PB Ratio	2.54	2.92	3.55	3.30	2.43	2.35
P/TBV Ratio	2.86	3.29	3.91	3.85	2.80	2.87
P/FCF Ratio	57.41	33.79	-	23.37	-	-
P/OCF Ratio	28.55	21.41	285.15	20.17	-	-
EV/Sales Ratio	1.64	1.89	1.69	1.64	1.34	1.64
EV/EBITDA Ratio	38.42	-	-	44.84	76.33	-
EV/EBIT Ratio	-	-	-	95.30	-	-
EV/FCF Ratio	74.17	43.00	-	26.47	-	-
Debt / Equity Ratio	0.78	0.87	0.70	0.70	0.80	0.83
Debt / EBITDA Ratio	8.07	15.72	-	4.93	7.60	-
Debt / FCF Ratio	17.61	10.00	-	4.99	-	-
Net Debt / Equity Ratio	0.63	0.69	0.57	0.30	0.35	0.41
Net Debt / EBITDA Ratio	52.61	-11.40	-7.08	3.62	8.87	-0.53
Net Debt / FCF Ratio	14.31	7.95	-14.87	2.14	-4.91	-1.93
Asset Turnover	0.87	0.81	1.05	1.03	0.94	0.63
Inventory Turnover	3.70	4.18	5.40	4.89	6.14	6.64
Quick Ratio	0.54	0.51	0.86	1.17	1.14	0.70
Current Ratio	1.12	1.03	1.35	1.55	1.54	1.23
Return on Equity (ROE)	-5.89%	-10.41%	-7.72%	4.12%	-5.59%	-21.75%
Return on Assets (ROA)	-0.55%	-2.39%	-3.20%	1.11%	-0.74%	-17.04%
Return on Invested Capital (ROIC)	-1.23%	-5.43%	-7.86%	3.00%	-2.02%	-39.47%
Return on Capital Employed (ROCE)	-1.20%	-5.40%	-7.00%	2.50%	-1.70%	-55.70%
Earnings Yield	-2.81%	-3.97%	-2.26%	0.78%	0.70%	-7.08%
FCF Yield	1.74%	2.96%	-1.08%	4.28%	-2.94%	-9.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.