Papago Inc. (TPEX:3632)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
7.16
-0.04 (-0.56%)
Aug 26, 2026, 1:00 PM CST

Papago Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
283.23264.91371.64393.41379.05351.46
Revenue Growth
-8.69%-28.72%-5.53%3.79%7.85%-13.79%
Gross Profit
158.36146.34214.79230.21186.1394.18
Operating Income
-7.03-12.52-18.076.78-4.78-152.16
Net Income
-9.14-15.59-11.994.432.88-28.91
Earnings Per Share
-0.22-0.38-0.290.110.07-0.71
EPS Growth
---54.63%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Write-Off Adjustment
-21.33-31.08-46.59-38.93-36.95
Software and Hardware Department
159.3212.52234.64247.93213.51
Advertising Department
85.2384.3771.966.7976.01
Catering division
41.72105.83133.47103.2698.9
Total
264.91371.64393.41379.05351.46

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.0423.8519.0969.6575.1572.89
Total Debt
148.48116.19104.43121.83134.12144.39
Net Cash (Debt)
-140.44-92.34-85.34-52.18-58.96-71.5
Net Cash Growth
------
Net Cash Per Share
-3.39-2.26-2.09-1.28-1.44-1.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.9118.341.8628.28-5.5-29.89
Capital Expenditures
-6.72-6.72-7.6-3.88-6.51-7.06
Free Cash Flow
-15.6311.62-5.7424.41-12.01-36.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.91%55.24%57.79%58.52%49.10%26.80%
Operating Margin
-2.48%-4.72%-4.86%1.72%-1.26%-43.30%
Pretax Margin
-0.89%-4.23%-3.35%1.74%-2.28%-10.02%
Profit Margin
-3.23%-5.88%-3.23%1.13%0.76%-8.23%
FCF Margin
-5.52%4.38%-1.54%6.20%-3.17%-10.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---128.88142.13-
P/FCF Ratio
-33.79-23.37--
PS Ratio
1.041.481.431.451.081.16