Epoch Chemtronics Corp. (TPEX:3633)
Taiwan · Delayed Price · Currency is TWD 145.50
-2.00 (-1.36%)
Sep 8, 2026, 1:06 PM CST
Epoch Chemtronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,766 | 5,431 | 5,966 | 6,059 | 4,325 | 3,795 | |
Revenue Growth | -0.10% | -8.97% | -1.53% | 40.08% | 13.97% | 32.76% |
Cost of Revenue | 4,870 | 4,686 | 5,337 | 5,524 | 3,933 | 3,475 |
Gross Profit | 896.03 | 745.19 | 629.49 | 534.56 | 392.71 | 320.7 |
Selling, General & Admin | 224.66 | 203.3 | 179.15 | 161.92 | 128.24 | 126.39 |
Research & Development | 79.58 | 72.22 | 66.15 | 64.11 | 51.16 | 34.72 |
Operating Expenses | 307.3 | 272.73 | 246.25 | 227.44 | 180.2 | 167.91 |
Operating Income | 588.73 | 472.47 | 383.25 | 307.12 | 212.51 | 152.79 |
Interest Expense | -5.09 | -5.98 | -7.35 | -8.96 | -5.32 | -3.31 |
Interest & Investment Income | 21.3 | 20.63 | 14.93 | 8.92 | 4.28 | 4.58 |
Currency Exchange Gain (Loss) | 35.79 | -47.57 | 25.48 | 2.44 | 59.5 | -15.42 |
Other Non Operating Income (Expenses) | 18.44 | 13.94 | 7.8 | 11.85 | 3.48 | 1.41 |
EBT Excluding Unusual Items | 659.17 | 453.48 | 424.11 | 321.38 | 274.45 | 140.05 |
Gain (Loss) on Sale of Assets | -2.03 | -1.06 | -0.97 | -1.78 | 1.61 | 0.43 |
Other Unusual Items | - | - | - | - | - | 0.29 |
Pretax Income | 657.14 | 452.42 | 423.13 | 319.6 | 276.06 | 140.77 |
Income Tax Expense | 138.08 | 95.89 | 86.76 | 80.22 | 54.69 | 32.55 |
Net Income | 519.06 | 356.53 | 336.37 | 239.38 | 221.37 | 108.22 |
Net Income to Common | 519.06 | 356.53 | 336.37 | 239.38 | 221.37 | 108.22 |
Net Income Growth | 58.52% | 5.99% | 40.52% | 8.13% | 104.55% | -8.98% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 34 |
Shares Change | 1.07% | 0.39% | 0.27% | -0.52% | 1.18% | -0.14% |
EPS (Basic) | 15.26 | 10.48 | 9.89 | 7.04 | 6.51 | 3.18 |
EPS (Diluted) | 14.76 | 10.21 | 9.67 | 6.90 | 6.35 | 3.14 |
EPS Growth | 56.83% | 5.58% | 40.14% | 8.66% | 102.23% | -8.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 797.23 | 656.32 | 403.01 | 412.44 | 94.08 | -61.77 |
Free Cash Flow Per Share | 22.66 | 18.79 | 11.58 | 11.89 | 2.70 | -1.79 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 5.500 | 4.000 | 3.000 |
Dividend Growth | 0% | 0% | 45.45% | 37.50% | 33.33% | 0% |
Gross Margin | 15.54% | 13.72% | 10.55% | 8.82% | 9.08% | 8.45% |
Operating Margin | 10.21% | 8.70% | 6.42% | 5.07% | 4.91% | 4.03% |
Profit Margin | 9.00% | 6.57% | 5.64% | 3.95% | 5.12% | 2.85% |
Free Cash Flow Margin | 13.83% | 12.08% | 6.75% | 6.81% | 2.17% | -1.63% |
EBITDA | 657.61 | 538.34 | 450.51 | 376.34 | 267.18 | 205.02 |
EBITDA Margin | 11.40% | 9.91% | 7.55% | 6.21% | 6.18% | 5.40% |
D&A For EBITDA | 68.88 | 65.87 | 67.26 | 69.22 | 54.67 | 52.23 |
EBIT | 588.73 | 472.47 | 383.25 | 307.12 | 212.51 | 152.79 |
EBIT Margin | 10.21% | 8.70% | 6.42% | 5.07% | 4.91% | 4.03% |
Effective Tax Rate | 21.01% | 21.20% | 20.51% | 25.10% | 19.81% | 23.12% |
Revenue as Reported | 5,766 | 5,431 | 5,966 | 6,059 | - | - |