Tradetool Auto Co., Ltd. (TPEX:3685)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
35.40
-1.20 (-3.28%)
Aug 20, 2026, 1:30 PM CST

Tradetool Auto Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,4121,1961,2461,5191,5511,492
Revenue Growth
17.59%-4.04%-17.94%-2.09%4.00%53.85%
Gross Profit
319.11248.9199.12265.2216.86211.98
Operating Income
118.8752.012.91-19.07-45.71-6.64
Net Income
-11.22-81.19-41.91-61.2-59.813.8
Earnings Per Share
-0.14-1.02-0.53-0.77-0.750.05
EPS Growth
------51.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-213.12-222.03-226.92-290.4-340.12
Solar Business
270.7579.56---
Optical Injection Department
432.19441.1548.43469.66343.7
Metal Punching Department
706.37947.871,1971,3721,488
Total
1,1961,2461,5191,5511,492

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
366.13367.26359.06225.6290.28217.08
Total Debt
598.9587.19536.23629.2747.89666.46
Net Cash (Debt)
-232.76-219.92-177.17-403.6-457.6-449.38
Net Cash Growth
------
Net Cash Per Share
-2.92-2.76-2.23-5.07-5.75-5.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
108.532.42251.61118.4154.99-57.52
Capital Expenditures
-9.96-14.9-21.62-66.49-194.66-106.6
Free Cash Flow
98.5417.52229.9951.92-139.67-164.11
Free Cash Flow Growth
-20.11%-92.38%342.94%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.60%20.81%15.97%17.46%13.98%14.21%
Operating Margin
8.42%4.35%0.23%-1.26%-2.95%-0.45%
Pretax Margin
7.24%-4.14%-0.85%-3.02%-4.24%0.27%
Profit Margin
-0.80%-6.79%-3.36%-4.03%-3.86%0.25%
FCF Margin
6.98%1.47%18.45%3.42%-9.00%-11.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----784.21
P/FCF Ratio
28.59188.495.6633.72--
PS Ratio
1.992.761.041.151.022.00