U.D. Electronic Corp. (TPEX: 3689)
Taiwan
· Delayed Price · Currency is TWD 100.00
-1.00 (-0.99%)
Dec 20, 2024, 1:30 PM CST
U.D. Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,061 | 6,124 | 6,322 | 6,165 | 4,981 | 4,658 | Upgrade
|
| Revenue Growth (YoY) | -19.17% | -3.13% | 2.55% | 23.77% | 6.94% | 4.02% | Upgrade
|
| Cost of Revenue | 3,849 | 4,808 | 5,110 | 5,009 | 4,078 | 3,818 | Upgrade
|
| Gross Profit | 1,212 | 1,316 | 1,212 | 1,156 | 902.45 | 839.38 | Upgrade
|
| Selling, General & Admin | 599.63 | 687.13 | 648.2 | 671.16 | 579.33 | 570.36 | Upgrade
|
| Research & Development | 241.95 | 247.27 | 252.59 | 253.98 | 239.69 | 270.32 | Upgrade
|
| Operating Expenses | 845.38 | 938.54 | 902.36 | 912.31 | 833.79 | 842 | Upgrade
|
| Operating Income | 366.67 | 377.31 | 309.68 | 243.34 | 68.66 | -2.62 | Upgrade
|
| Interest Expense | -17.33 | -24.31 | -17.34 | -21.02 | -28.13 | -41.65 | Upgrade
|
| Interest & Investment Income | 44.74 | 27.61 | 17.41 | 7.1 | 7.64 | 14.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.07 | 35.73 | 63.64 | 6.89 | -13.66 | 23.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 103.68 | 64.1 | 19.67 | 59.72 | 79.74 | 33.28 | Upgrade
|
| EBT Excluding Unusual Items | 481.68 | 480.44 | 393.05 | 296.03 | 114.24 | 27.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.21 | 1.68 | -0.93 | -0.87 | -0.57 | -0.06 | Upgrade
|
| Other Unusual Items | - | - | 3.77 | - | -0.09 | - | Upgrade
|
| Pretax Income | 483.89 | 482.12 | 395.89 | 295.17 | 113.59 | 27.03 | Upgrade
|
| Income Tax Expense | 106.72 | 97.66 | 84.75 | 42.8 | 22.65 | 26.98 | Upgrade
|
| Earnings From Continuing Operations | 377.17 | 384.45 | 311.14 | 252.36 | 90.94 | 0.05 | Upgrade
|
| Minority Interest in Earnings | 2.85 | 0.26 | 16.23 | -12.17 | 4.42 | 53.32 | Upgrade
|
| Net Income | 380.02 | 384.72 | 327.37 | 240.19 | 95.36 | 53.37 | Upgrade
|
| Net Income to Common | 380.02 | 384.72 | 327.37 | 240.19 | 95.36 | 53.37 | Upgrade
|
| Net Income Growth | -4.63% | 17.52% | 36.30% | 151.88% | 78.68% | -55.60% | Upgrade
|
| Shares Outstanding (Basic) | 79 | 78 | 77 | 73 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 80 | 80 | 80 | 76 | 70 | Upgrade
|
| Shares Change (YoY) | 8.71% | -0.03% | -0.27% | 4.67% | 9.23% | -5.68% | Upgrade
|
| EPS (Basic) | 4.81 | 4.94 | 4.25 | 3.28 | 1.37 | 0.77 | Upgrade
|
| EPS (Diluted) | 4.43 | 4.83 | 4.12 | 3.03 | 1.29 | 0.76 | Upgrade
|
| EPS Growth | -11.66% | 17.35% | 35.72% | 134.92% | 69.98% | -54.56% | Upgrade
|
| Free Cash Flow | 1,004 | 1,362 | 550.08 | -191.69 | 238.08 | -274.68 | Upgrade
|
| Free Cash Flow Per Share | 11.60 | 17.10 | 6.90 | -2.40 | 3.12 | -3.93 | Upgrade
|
| Dividend Per Share | 2.446 | 2.446 | 2.270 | 2.290 | 1.300 | 0.500 | Upgrade
|
| Dividend Growth | 7.75% | 7.75% | -0.87% | 76.15% | 160.00% | -58.33% | Upgrade
|
| Gross Margin | 23.95% | 21.49% | 19.17% | 18.75% | 18.12% | 18.02% | Upgrade
|
| Operating Margin | 7.25% | 6.16% | 4.90% | 3.95% | 1.38% | -0.06% | Upgrade
|
| Profit Margin | 7.51% | 6.28% | 5.18% | 3.90% | 1.91% | 1.15% | Upgrade
|
| Free Cash Flow Margin | 19.84% | 22.25% | 8.70% | -3.11% | 4.78% | -5.90% | Upgrade
|
| EBITDA | 676.74 | 752.72 | 711.19 | 645.42 | 434.82 | 324.69 | Upgrade
|
| EBITDA Margin | 13.37% | 12.29% | 11.25% | 10.47% | 8.73% | 6.97% | Upgrade
|
| D&A For EBITDA | 310.07 | 375.41 | 401.51 | 402.08 | 366.16 | 327.31 | Upgrade
|
| EBIT | 366.67 | 377.31 | 309.68 | 243.34 | 68.66 | -2.62 | Upgrade
|
| EBIT Margin | 7.25% | 6.16% | 4.90% | 3.95% | 1.38% | -0.06% | Upgrade
|
| Effective Tax Rate | 22.05% | 20.26% | 21.41% | 14.50% | 19.94% | 99.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.