U.D. Electronic Corp. (TPEX:3689)
Taiwan · Delayed Price · Currency is TWD 110.50
-3.00 (-2.64%)
Aug 28, 2025, 1:30 PM CST
U.D. Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 5,889 | 5,150 | 6,124 | 6,322 | 6,165 | 4,981 | Upgrade | |
Revenue Growth (YoY) | 9.08% | -15.89% | -3.13% | 2.55% | 23.77% | 6.94% | Upgrade |
Cost of Revenue | 4,123 | 3,753 | 4,808 | 5,110 | 5,009 | 4,078 | Upgrade |
Gross Profit | 1,766 | 1,397 | 1,316 | 1,212 | 1,156 | 902.45 | Upgrade |
Selling, General & Admin | 678.14 | 626.53 | 687.13 | 648.2 | 671.16 | 579.33 | Upgrade |
Research & Development | 257.4 | 246.24 | 247.27 | 252.59 | 253.98 | 239.69 | Upgrade |
Operating Expenses | 937.75 | 875.98 | 938.54 | 902.36 | 912.31 | 833.79 | Upgrade |
Operating Income | 828.55 | 521.36 | 377.31 | 309.68 | 243.34 | 68.66 | Upgrade |
Interest Expense | -10.44 | -13.1 | -24.31 | -17.34 | -21.02 | -28.13 | Upgrade |
Interest & Investment Income | 31.61 | 37.5 | 27.61 | 17.41 | 7.1 | 7.64 | Upgrade |
Earnings From Equity Investments | -1.95 | -1.57 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 35.6 | 35.6 | 35.73 | 63.64 | 6.89 | -13.66 | Upgrade |
Other Non Operating Income (Expenses) | 32.15 | 82.73 | 64.1 | 19.67 | 59.72 | 79.74 | Upgrade |
EBT Excluding Unusual Items | 915.52 | 662.52 | 480.44 | 393.05 | 296.03 | 114.24 | Upgrade |
Impairment of Goodwill | -6.34 | -6.34 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 1.68 | -0.93 | -0.87 | -0.57 | Upgrade |
Other Unusual Items | - | - | - | 3.77 | - | -0.09 | Upgrade |
Pretax Income | 909.3 | 656.3 | 482.12 | 395.89 | 295.17 | 113.59 | Upgrade |
Income Tax Expense | 214.23 | 141.51 | 97.66 | 84.75 | 42.8 | 22.65 | Upgrade |
Earnings From Continuing Operations | 695.07 | 514.79 | 384.45 | 311.14 | 252.36 | 90.94 | Upgrade |
Minority Interest in Earnings | -13.84 | -3.57 | 0.26 | 16.23 | -12.17 | 4.42 | Upgrade |
Net Income | 681.23 | 511.22 | 384.72 | 327.37 | 240.19 | 95.36 | Upgrade |
Net Income to Common | 681.23 | 511.22 | 384.72 | 327.37 | 240.19 | 95.36 | Upgrade |
Net Income Growth | 91.60% | 32.88% | 17.52% | 36.30% | 151.88% | 78.68% | Upgrade |
Shares Outstanding (Basic) | 83 | 80 | 78 | 77 | 73 | 70 | Upgrade |
Shares Outstanding (Diluted) | 90 | 89 | 80 | 80 | 80 | 76 | Upgrade |
Shares Change (YoY) | 7.28% | 11.43% | -0.03% | -0.27% | 4.67% | 9.23% | Upgrade |
EPS (Basic) | 8.24 | 6.42 | 4.94 | 4.25 | 3.28 | 1.37 | Upgrade |
EPS (Diluted) | 7.61 | 5.81 | 4.83 | 4.12 | 3.03 | 1.29 | Upgrade |
EPS Growth | 78.53% | 20.27% | 17.35% | 35.72% | 134.92% | 69.97% | Upgrade |
Free Cash Flow | 215.31 | 189.65 | 1,362 | 550.08 | -191.69 | 238.08 | Upgrade |
Free Cash Flow Per Share | 2.39 | 2.14 | 17.10 | 6.90 | -2.40 | 3.12 | Upgrade |
Dividend Per Share | 3.000 | 3.000 | 2.470 | 2.270 | 2.290 | 1.300 | Upgrade |
Dividend Growth | 22.66% | 21.46% | 8.81% | -0.87% | 76.15% | 160.00% | Upgrade |
Gross Margin | 29.99% | 27.13% | 21.49% | 19.17% | 18.75% | 18.12% | Upgrade |
Operating Margin | 14.07% | 10.12% | 6.16% | 4.90% | 3.95% | 1.38% | Upgrade |
Profit Margin | 11.57% | 9.93% | 6.28% | 5.18% | 3.90% | 1.91% | Upgrade |
Free Cash Flow Margin | 3.66% | 3.68% | 22.25% | 8.70% | -3.11% | 4.78% | Upgrade |
EBITDA | 1,088 | 807.81 | 752.72 | 711.19 | 645.42 | 434.82 | Upgrade |
EBITDA Margin | 18.47% | 15.68% | 12.29% | 11.25% | 10.47% | 8.73% | Upgrade |
D&A For EBITDA | 259.1 | 286.45 | 375.41 | 401.51 | 402.08 | 366.16 | Upgrade |
EBIT | 828.55 | 521.36 | 377.31 | 309.68 | 243.34 | 68.66 | Upgrade |
EBIT Margin | 14.07% | 10.12% | 6.16% | 4.90% | 3.95% | 1.38% | Upgrade |
Effective Tax Rate | 23.56% | 21.56% | 20.26% | 21.41% | 14.50% | 19.94% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.