U.D. Electronic Corp. (TPEX:3689)
Taiwan · Delayed Price · Currency is TWD 138.00
+6.00 (4.55%)
May 29, 2026, 1:30 PM CST
U.D. Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,643 | 6,207 | 5,150 | 6,124 | 6,322 | 6,165 | |
Revenue Growth (YoY) | 19.66% | 20.51% | -15.89% | -3.13% | 2.55% | 23.77% |
Cost of Revenue | 4,643 | 4,349 | 3,753 | 4,808 | 5,110 | 5,009 |
Gross Profit | 2,000 | 1,858 | 1,397 | 1,316 | 1,212 | 1,156 |
Selling, General & Admin | 836.68 | 751.51 | 626.53 | 687.13 | 648.2 | 671.16 |
Research & Development | 316.05 | 281.86 | 246.24 | 247.27 | 252.59 | 253.98 |
Operating Expenses | 1,151 | 1,032 | 875.98 | 938.54 | 902.36 | 912.31 |
Operating Income | 848.62 | 826.08 | 521.36 | 377.31 | 309.68 | 243.34 |
Interest Expense | -13.7 | -11.3 | -13.1 | -24.31 | -17.34 | -21.02 |
Interest & Investment Income | 25.13 | 29.51 | 37.5 | 27.61 | 17.41 | 7.1 |
Earnings From Equity Investments | -3.85 | -3.91 | -1.57 | - | - | - |
Currency Exchange Gain (Loss) | -31.88 | -31.88 | 35.6 | 35.73 | 63.64 | 6.89 |
Other Non Operating Income (Expenses) | 54.7 | 76.6 | 82.73 | 64.1 | 19.67 | 59.72 |
EBT Excluding Unusual Items | 879.01 | 885.1 | 662.52 | 480.44 | 393.05 | 296.03 |
Impairment of Goodwill | - | - | -6.34 | - | - | - |
Gain (Loss) on Sale of Assets | 6.46 | 6.46 | 0.13 | 1.68 | -0.93 | -0.87 |
Other Unusual Items | - | - | - | - | 3.77 | - |
Pretax Income | 885.47 | 891.56 | 656.3 | 482.12 | 395.89 | 295.17 |
Income Tax Expense | 216.47 | 220.41 | 141.51 | 97.66 | 84.75 | 42.8 |
Earnings From Continuing Operations | 668.99 | 671.15 | 514.79 | 384.45 | 311.14 | 252.36 |
Minority Interest in Earnings | -22.92 | -19 | -3.57 | 0.26 | 16.23 | -12.17 |
Net Income | 646.07 | 652.16 | 511.22 | 384.72 | 327.37 | 240.19 |
Net Income to Common | 646.07 | 652.16 | 511.22 | 384.72 | 327.37 | 240.19 |
Net Income Growth | -1.54% | 27.57% | 32.88% | 17.52% | 36.30% | 151.88% |
Shares Outstanding (Basic) | 86 | 86 | 80 | 78 | 77 | 73 |
Shares Outstanding (Diluted) | 89 | 90 | 89 | 80 | 80 | 80 |
Shares Change (YoY) | -0.04% | 1.30% | 11.43% | -0.03% | -0.27% | 4.67% |
EPS (Basic) | 7.55 | 7.55 | 6.42 | 4.94 | 4.25 | 3.28 |
EPS (Diluted) | 7.27 | 7.28 | 5.81 | 4.83 | 4.12 | 3.03 |
EPS Growth | -1.97% | 25.16% | 20.27% | 17.35% | 35.72% | 134.92% |
Free Cash Flow | 592.05 | 443.38 | 189.65 | 1,362 | 550.08 | -191.69 |
Free Cash Flow Per Share | 6.64 | 4.93 | 2.14 | 17.10 | 6.90 | -2.40 |
Dividend Per Share | 3.660 | 3.660 | 3.000 | 2.470 | 2.270 | 2.290 |
Dividend Growth | 25.26% | 22.00% | 21.46% | 8.81% | -0.87% | 76.15% |
Gross Margin | 30.11% | 29.93% | 27.13% | 21.49% | 19.17% | 18.75% |
Operating Margin | 12.77% | 13.31% | 10.12% | 6.16% | 4.90% | 3.95% |
Profit Margin | 9.72% | 10.51% | 9.93% | 6.28% | 5.18% | 3.90% |
Free Cash Flow Margin | 8.91% | 7.14% | 3.68% | 22.25% | 8.70% | -3.11% |
EBITDA | 1,128 | 1,085 | 807.81 | 752.72 | 711.19 | 645.42 |
EBITDA Margin | 16.98% | 17.48% | 15.68% | 12.29% | 11.25% | 10.47% |
D&A For EBITDA | 279.12 | 258.82 | 286.45 | 375.41 | 401.51 | 402.08 |
EBIT | 848.62 | 826.08 | 521.36 | 377.31 | 309.68 | 243.34 |
EBIT Margin | 12.77% | 13.31% | 10.12% | 6.16% | 4.90% | 3.95% |
Effective Tax Rate | 24.45% | 24.72% | 21.56% | 20.26% | 21.41% | 14.50% |