AIC Inc. (TPEX:3693)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
313.00
+1.00 (0.32%)
Apr 2, 2025, 1:30 PM CST

AIC Inc. Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,5378,7925,5063,4562,992
Upgrade
Revenue Growth (YoY)
-2.90%59.67%59.35%15.51%-20.58%
Upgrade
Cost of Revenue
5,8376,3054,0232,6942,252
Upgrade
Gross Profit
2,7012,4871,483761.82739.92
Upgrade
Selling, General & Admin
1,015956.52637.04380.71350.59
Upgrade
Research & Development
397.78295.14274.92240.37250.97
Upgrade
Operating Expenses
1,4141,246912.93615.34597.29
Upgrade
Operating Income
1,2861,241569.94146.48142.63
Upgrade
Interest Expense
-19.43-17.86-12.63-6.76-8.25
Upgrade
Interest & Investment Income
20.2213.961.150.140.58
Upgrade
Currency Exchange Gain (Loss)
123.15.7156.65-14.99-33.57
Upgrade
Other Non Operating Income (Expenses)
2.774.76.927.126.61
Upgrade
EBT Excluding Unusual Items
1,4131,248622.01152107.99
Upgrade
Gain (Loss) on Sale of Investments
-0.22---
Upgrade
Gain (Loss) on Sale of Assets
---2.08-2.42
Upgrade
Pretax Income
1,4131,248622.01154.08105.57
Upgrade
Income Tax Expense
326.39320.36166.6235.6423.19
Upgrade
Net Income
1,087927.76455.39118.4382.38
Upgrade
Net Income to Common
1,087927.76455.39118.4382.38
Upgrade
Net Income Growth
17.12%103.73%284.51%43.76%234.75%
Upgrade
Shares Outstanding (Basic)
4038383838
Upgrade
Shares Outstanding (Diluted)
4039393939
Upgrade
Shares Change (YoY)
3.72%-0.49%1.02%0.39%0.10%
Upgrade
EPS (Basic)
27.3024.1011.833.082.14
Upgrade
EPS (Diluted)
26.9323.8511.653.062.14
Upgrade
EPS Growth
12.91%104.72%280.72%42.99%234.70%
Upgrade
Free Cash Flow
474.031,015-102.26-143.19-115.16
Upgrade
Free Cash Flow Per Share
11.7526.08-2.62-3.70-2.99
Upgrade
Dividend Per Share
-10.0006.0001.5000.700
Upgrade
Dividend Growth
-66.67%300.00%114.29%-
Upgrade
Gross Margin
31.63%28.29%26.93%22.05%24.73%
Upgrade
Operating Margin
15.07%14.12%10.35%4.24%4.77%
Upgrade
Profit Margin
12.73%10.55%8.27%3.43%2.75%
Upgrade
Free Cash Flow Margin
5.55%11.54%-1.86%-4.14%-3.85%
Upgrade
EBITDA
1,4211,306639.46214.83207.21
Upgrade
EBITDA Margin
16.64%14.86%11.61%6.22%6.93%
Upgrade
D&A For EBITDA
134.5664.8369.5268.3564.58
Upgrade
EBIT
1,2861,241569.94146.48142.63
Upgrade
EBIT Margin
15.07%14.12%10.35%4.24%4.77%
Upgrade
Effective Tax Rate
23.10%25.67%26.79%23.13%21.97%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.