AIC Inc. (TPEX:3693)
Taiwan · Delayed Price · Currency is TWD 663.00
-19.00 (-2.79%)
Sep 8, 2026, 12:48 PM CST
AIC Inc. Ratios and Metrics
Market cap in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,320 | 12,016 | 14,058 | 16,974 | 4,388 | 2,306 | |
Market Cap Growth | 160.31% | -14.53% | -17.18% | 286.84% | 90.32% | 19.56% |
Enterprise Value | 28,065 | 10,499 | 12,327 | 17,015 | 4,909 | 2,407 |
Last Close Price | 682.00 | 275.48 | 309.66 | 401.21 | 102.59 | 52.65 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 44.56 | 18.04 | 12.94 | 18.30 | 9.64 | 19.47 |
Forward PE | - | 13.27 | 19.02 | 19.02 | 19.02 | 19.02 |
PS Ratio | 4.01 | 1.60 | 1.65 | 1.93 | 0.80 | 0.67 |
PB Ratio | 5.51 | 2.28 | 2.79 | 6.02 | 2.07 | 1.36 |
P/TBV Ratio | 5.63 | 2.32 | 2.80 | 6.07 | 2.08 | 1.38 |
P/FCF Ratio | 171.37 | 11.91 | 29.66 | 16.73 | - | - |
P/OCF Ratio | 28.30 | 7.72 | 18.56 | 9.60 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.84 | 1.40 | 1.44 | 1.94 | 0.89 | 0.70 |
EV/EBITDA Ratio | 38.05 | 11.10 | 9.22 | 13.03 | 7.68 | 11.21 |
EV/EBIT Ratio | 50.01 | 11.96 | 9.58 | 13.71 | 8.61 | 16.43 |
EV/FCF Ratio | 164.04 | 10.41 | 26.01 | 16.77 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.09 | 0.03 | 0.45 | 0.46 | 0.25 |
Debt / EBITDA Ratio | 0.58 | 0.44 | 0.12 | 0.93 | 1.45 | 1.71 |
Debt / FCF Ratio | 2.51 | 0.45 | 0.34 | 1.24 | - | - |
Net Debt / Equity Ratio | -0.25 | -0.40 | -0.37 | -0.13 | 0.18 | 0.09 |
Net Debt / EBITDA Ratio | -2.02 | -2.22 | -1.39 | -0.28 | 0.59 | 0.72 |
Net Debt / FCF Ratio | -7.77 | -2.08 | -3.93 | -0.36 | -3.68 | -1.07 |
Asset Turnover | 0.83 | 0.95 | 1.14 | 1.47 | 1.33 | 1.14 |
Inventory Turnover | 2.20 | 2.75 | 2.53 | 2.85 | 2.25 | 2.44 |
Quick Ratio | 0.85 | 1.84 | 1.28 | 0.79 | 0.63 | 0.68 |
Current Ratio | 1.64 | 2.61 | 2.22 | 1.35 | 1.49 | 1.67 |
Return on Equity (ROE) | 12.69% | 12.19% | 27.64% | 37.54% | 23.85% | 7.17% |
Return on Assets (ROA) | 3.96% | 6.95% | 10.77% | 12.93% | 8.62% | 3.02% |
Return on Invested Capital (ROIC) | 11.45% | 21.10% | 35.15% | 37.29% | 19.19% | 6.59% |
Return on Capital Employed (ROCE) | 9.60% | 15.20% | 24.30% | 41.40% | 24.90% | 8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.26% | 5.54% | 7.73% | 5.47% | 10.38% | 5.14% |
FCF Yield | 0.58% | 8.39% | 3.37% | 5.98% | -2.33% | -6.21% |
Dividend Yield | 1.24% | 2.90% | 3.55% | 2.49% | 5.85% | 2.85% |
Payout Ratio | 71.35% | 70.99% | 35.42% | 24.89% | 12.68% | 22.75% |
Buyback Yield / Dilution | -1.64% | -7.61% | -3.70% | 0.49% | -1.02% | -0.39% |
Total Shareholder Return | -0.41% | -4.71% | -0.15% | 2.99% | 4.83% | 2.46% |