AIC Inc. (TPEX:3693)
Taiwan · Delayed Price · Currency is TWD 429.50
-16.50 (-3.70%)
Jul 29, 2026, 1:30 PM CST
AIC Inc. Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,617 | 7,516 | 8,537 | 8,792 | 5,506 | 3,456 |
Revenue Growth | -30.40% | -11.96% | -2.90% | 59.67% | 59.35% | 15.51% |
Gross Profit Gross Profit Growth | 1,774 | 2,162 | 2,701 | 2,487 | 1,483 | 761.82 |
Operating Income Operating Income Growth | 493.98 | 877.82 | 1,286 | 1,241 | 569.94 | 146.48 |
Net Income Net Income Growth | 370.28 | 666.18 | 1,087 | 927.76 | 455.39 | 118.43 |
Earnings Per Share EPS Growth | 8.55 | 15.35 | 26.93 | 23.85 | 11.65 | 3.06 |
EPS Growth | -71.27% | -43.00% | 12.91% | 104.72% | 280.72% | 42.99% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 3,623 | 4,496 | 2,929 | 1,989 | 1,174 |
United States United States Growth | 3,567 | 3,677 | 5,583 | 3,281 | 2,091 |
Others Others Growth | 326.2 | 364.3 | 279.33 | 236.3 | 190.53 |
Total Total Growth | 7,516 | 8,537 | 8,792 | 5,506 | 3,456 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,863 | 2,552 | 2,024 | 1,623 | 600.85 | 268.38 |
Total Debt Total Debt Growth | 448.27 | 455.11 | 159.65 | 1,254 | 976.89 | 422.15 |
Net Cash (Debt) Net Cash Growth | 1,415 | 2,097 | 1,864 | 369.31 | -376.04 | -153.77 |
Net Cash Growth | -17.96% | 12.48% | 404.79% | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 32.65 | 48.30 | 46.21 | 9.49 | -9.62 | -3.97 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 797.28 | 1,557 | 757.63 | 1,769 | -56.46 | -78.65 |
Capital Expenditures CapEx Growth | -678.64 | -548.11 | -283.59 | -754.72 | -45.79 | -64.54 |
Free Cash Flow Free Cash Flow Growth | 118.64 | 1,009 | 474.03 | 1,014 | -102.26 | -143.19 |
Free Cash Flow Growth | -89.35% | 112.79% | -53.27% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.81% | 28.77% | 31.63% | 28.29% | 26.93% | 22.05% |
Operating Margin | 7.46% | 11.68% | 15.07% | 14.12% | 10.35% | 4.24% |
Pretax Margin | 6.83% | 10.95% | 16.55% | 14.20% | 11.30% | 4.46% |
Profit Margin | 5.60% | 8.86% | 12.73% | 10.55% | 8.27% | 3.43% |
FCF Margin | 1.79% | 13.42% | 5.55% | 11.54% | -1.86% | -4.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 8.000 | 11.000 | 10.000 | 6.000 | 1.500 |
Dividend Per Share Growth | 10.00% | -27.27% | 10.00% | 66.67% | 300.00% | 114.29% |
Dividend Yield | 1.79% | 2.86% | 3.50% | 2.46% | 5.76% | 2.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 50.21 | 18.04 | 12.94 | 18.30 | 9.64 | 19.47 |
Forward PE | - | 13.27 | 19.02 | 19.02 | 19.02 | 19.02 |
P/FCF Ratio | 155.64 | 11.91 | 29.66 | 16.73 | - | - |
PS Ratio | 2.79 | 1.60 | 1.65 | 1.93 | 0.80 | 0.67 |