Episil Technologies Inc. (TPEX:3707)
Taiwan · Delayed Price · Currency is TWD 52.50
-1.30 (-2.42%)
Feb 11, 2026, 1:30 PM CST
Episil Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,596 | 5,817 | 7,080 | 8,880 | 7,269 | 5,741 | |
Revenue Growth (YoY) | -7.21% | -17.84% | -20.27% | 22.15% | 26.61% | 5.95% |
Cost of Revenue | 5,810 | 5,775 | 6,271 | 7,144 | 6,279 | 5,750 |
Gross Profit | -214.5 | 42.1 | 809.48 | 1,736 | 989.92 | -8.45 |
Selling, General & Admin | 458.88 | 447.95 | 451.3 | 489.25 | 379.9 | 342.52 |
Research & Development | 199.64 | 232.31 | 222.57 | 144.19 | 124.35 | 127.45 |
Operating Expenses | 669.54 | 717.13 | 673.87 | 633.44 | 504.25 | 466.96 |
Operating Income | -884.04 | -675.03 | 135.61 | 1,103 | 485.67 | -475.41 |
Interest Expense | -34.49 | -29.16 | -37.15 | -26.6 | -26.71 | -37.72 |
Interest & Investment Income | 80.8 | 62.45 | 52.55 | 22.79 | 6.13 | 5.36 |
Earnings From Equity Investments | 46.06 | -4.27 | 2.45 | 2.35 | 1.1 | 1.19 |
Currency Exchange Gain (Loss) | 0.4 | 35.89 | -27.85 | 74.27 | -10.27 | -22.37 |
Other Non Operating Income (Expenses) | 42.33 | 27.23 | 31.62 | 29.88 | 32.07 | 29.05 |
EBT Excluding Unusual Items | -748.94 | -582.89 | 157.23 | 1,205 | 488 | -499.91 |
Gain (Loss) on Sale of Investments | - | - | - | -0.08 | - | - |
Gain (Loss) on Sale of Assets | 0.72 | 223.17 | 22.65 | 81.38 | - | 9.9 |
Pretax Income | -748.22 | -359.72 | 179.87 | 1,287 | 488 | -490.01 |
Income Tax Expense | -11.14 | 54.07 | 43.67 | 180.45 | 100.52 | -5.22 |
Earnings From Continuing Operations | -737.08 | -413.78 | 136.2 | 1,106 | 387.48 | -484.79 |
Minority Interest in Earnings | -1.05 | -111.51 | -69.13 | -285.09 | -155.44 | -9.04 |
Net Income | -738.13 | -525.29 | 67.07 | 821 | 232.04 | -493.83 |
Net Income to Common | -738.13 | -525.29 | 67.07 | 821 | 232.04 | -493.83 |
Net Income Growth | - | - | -91.83% | 253.82% | - | - |
Shares Outstanding (Basic) | 383 | 347 | 333 | 332 | 318 | 301 |
Shares Outstanding (Diluted) | 383 | 347 | 333 | 338 | 318 | 301 |
Shares Change (YoY) | 14.70% | 3.99% | -1.46% | 6.34% | 5.87% | 5.68% |
EPS (Basic) | -1.93 | -1.51 | 0.20 | 2.47 | 0.73 | -1.64 |
EPS (Diluted) | -1.93 | -1.51 | 0.20 | 2.44 | 0.73 | -1.64 |
EPS Growth | - | - | -91.79% | 234.04% | - | - |
Free Cash Flow | -1,740 | -1,064 | -699.34 | 581.59 | 703.43 | 46.25 |
Free Cash Flow Per Share | -4.54 | -3.07 | -2.10 | 1.72 | 2.21 | 0.15 |
Dividend Per Share | - | - | - | 1.000 | 0.347 | - |
Dividend Growth | - | - | - | 187.90% | - | - |
Gross Margin | -3.83% | 0.72% | 11.43% | 19.55% | 13.62% | -0.15% |
Operating Margin | -15.80% | -11.61% | 1.92% | 12.42% | 6.68% | -8.28% |
Profit Margin | -13.19% | -9.03% | 0.95% | 9.25% | 3.19% | -8.60% |
Free Cash Flow Margin | -31.09% | -18.30% | -9.88% | 6.55% | 9.68% | 0.81% |
EBITDA | -130.69 | -2.73 | 808.29 | 1,717 | 1,104 | 120.48 |
EBITDA Margin | -2.33% | -0.05% | 11.42% | 19.34% | 15.18% | 2.10% |
D&A For EBITDA | 753.35 | 672.3 | 672.68 | 614.66 | 618.11 | 595.89 |
EBIT | -884.04 | -675.03 | 135.61 | 1,103 | 485.67 | -475.41 |
EBIT Margin | -15.80% | -11.60% | 1.92% | 12.42% | 6.68% | -8.28% |
Effective Tax Rate | - | - | 24.28% | 14.03% | 20.60% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.