Episil Technologies Inc. (TPEX:3707)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
42.85
+0.30 (0.71%)
Apr 2, 2025, 1:30 PM CST

Episil Technologies Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
5,8177,0808,8807,2695,741
Upgrade
Revenue Growth (YoY)
-17.84%-20.27%22.15%26.61%5.95%
Upgrade
Cost of Revenue
5,7756,2717,1446,2795,750
Upgrade
Gross Profit
42.1809.481,736989.92-8.45
Upgrade
Selling, General & Admin
447.95451.3489.25379.9342.52
Upgrade
Research & Development
232.31222.57144.19124.35127.45
Upgrade
Operating Expenses
717.13673.87633.44504.25466.96
Upgrade
Operating Income
-675.03135.611,103485.67-475.41
Upgrade
Interest Expense
-29.16-37.15-26.6-26.71-37.72
Upgrade
Interest & Investment Income
62.4552.5522.796.135.36
Upgrade
Earnings From Equity Investments
-4.272.452.351.11.19
Upgrade
Currency Exchange Gain (Loss)
35.89-27.8574.27-10.27-22.37
Upgrade
Other Non Operating Income (Expenses)
27.2331.6229.8832.0729.05
Upgrade
EBT Excluding Unusual Items
-582.89157.231,205488-499.91
Upgrade
Gain (Loss) on Sale of Investments
---0.08--
Upgrade
Gain (Loss) on Sale of Assets
223.1722.6581.38-9.9
Upgrade
Pretax Income
-359.72179.871,287488-490.01
Upgrade
Income Tax Expense
54.0743.67180.45100.52-5.22
Upgrade
Earnings From Continuing Operations
-413.78136.21,106387.48-484.79
Upgrade
Minority Interest in Earnings
-111.51-69.13-285.09-155.44-9.04
Upgrade
Net Income
-525.2967.07821232.04-493.83
Upgrade
Net Income to Common
-525.2967.07821232.04-493.83
Upgrade
Net Income Growth
--91.83%253.82%--
Upgrade
Shares Outstanding (Basic)
347333332318301
Upgrade
Shares Outstanding (Diluted)
347333338318301
Upgrade
Shares Change (YoY)
3.99%-1.46%6.34%5.87%5.68%
Upgrade
EPS (Basic)
-1.510.202.470.73-1.64
Upgrade
EPS (Diluted)
-1.510.202.440.73-1.64
Upgrade
EPS Growth
--91.79%234.04%--
Upgrade
Free Cash Flow
-1,064-699.34581.59703.4346.25
Upgrade
Free Cash Flow Per Share
-3.07-2.101.722.210.15
Upgrade
Dividend Per Share
--1.0000.347-
Upgrade
Dividend Growth
--187.90%--
Upgrade
Gross Margin
0.72%11.43%19.55%13.62%-0.15%
Upgrade
Operating Margin
-11.61%1.92%12.42%6.68%-8.28%
Upgrade
Profit Margin
-9.03%0.95%9.25%3.19%-8.60%
Upgrade
Free Cash Flow Margin
-18.30%-9.88%6.55%9.68%0.81%
Upgrade
EBITDA
-2.73808.291,7171,104120.48
Upgrade
EBITDA Margin
-0.05%11.42%19.34%15.18%2.10%
Upgrade
D&A For EBITDA
672.3672.68614.66618.11595.89
Upgrade
EBIT
-675.03135.611,103485.67-475.41
Upgrade
EBIT Margin
-11.60%1.92%12.42%6.68%-8.28%
Upgrade
Effective Tax Rate
-24.28%14.03%20.60%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.