Episil Technologies Inc. (TPEX:3707)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.60
-0.80 (-1.28%)
Aug 6, 2026, 11:20 AM CST

Episil Technologies Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,0235,7665,8177,0808,8807,269
Revenue Growth
6.86%-0.88%-17.84%-20.27%22.15%26.61%
Gross Profit
-40.32-190.4542.1809.481,736989.92
Operating Income
-725.55-869.2-675.03135.611,103485.67
Net Income
-684.71-757.49-525.2967.07821232.04
Earnings Per Share
-1.77-1.97-1.510.202.440.73
EPS Growth
----91.79%234.04%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,4622,4112,2233,2613,099
Japan
806.71918.311,4991,4971,081
China
730.1603.391,5351,9091,365
United States
1,1581,3431,4861,6871,126
Others
609.26541.32337.38526.87599.2
Total
5,7665,8177,0808,8807,269

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1834,0065,5553,5324,7342,801
Total Debt
2,1402,1632,6062,3062,2311,331
Net Cash (Debt)
2,0431,8432,9501,2252,5041,470
Net Cash Growth
-24.79%-37.52%140.70%-51.05%70.32%-
Net Cash Per Share
5.284.808.513.687.404.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
237.5720.11336.12760.381,7251,021
Capital Expenditures
-1,624-1,592-1,400-1,460-1,143-317.4
Free Cash Flow
-1,386-1,572-1,064-699.34581.59703.43
Free Cash Flow Growth
-----17.32%1420.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.67%-3.30%0.72%11.43%19.55%13.62%
Operating Margin
-12.05%-15.07%-11.61%1.92%12.42%6.68%
Pretax Margin
-9.97%-12.80%-6.18%2.54%14.49%6.71%
Profit Margin
-11.37%-13.14%-9.03%0.95%9.25%3.19%
FCF Margin
-23.02%-27.26%-18.30%-9.88%6.55%9.68%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
1.0000.347
Dividend Per Share Growth
187.90%-
Dividend Yield
1.20%0.25%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---358.1934.34199.31
Forward PE
-40.8946.4062.9732.9886.80
P/FCF Ratio
----48.4765.75
PS Ratio
4.113.443.273.393.176.36