Episil Technologies Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	31,212	19,851	19,027	24,025	28,189	46,247
Market Cap Growth	149.83%	4.33%	-20.80%	-14.77%	-39.05%	269.60%
Enterprise Value	31,430	19,938	17,855	24,610	28,116	47,679
Last Close Price	80.00	51.80	49.65	72.10	83.64	140.61
PE Ratio	-	-	-	358.19	34.34	199.31
PS Ratio	5.41	3.44	3.27	3.39	3.17	6.36
PB Ratio	3.41	2.17	1.98	3.17	3.53	7.26
P/TBV Ratio	4.42	2.81	2.55	4.39	4.93	10.45
P/FCF Ratio	-	-	-	-	48.47	65.75
P/OCF Ratio	1552.05	987.12	56.61	31.60	16.34	45.30
EV/Sales Ratio	5.45	3.46	3.07	3.48	3.17	6.56
EV/EBITDA Ratio	-	-	2176.61	30.45	16.37	43.20
EV/EBIT Ratio	-	-	-	181.48	25.50	98.17
EV/FCF Ratio	-20.00	-	-	-	48.34	67.78
Debt / Equity Ratio	0.24	0.24	0.27	0.31	0.28	0.21
Debt / EBITDA Ratio	-	-	72.54	2.76	1.28	1.18
Debt / FCF Ratio	-	-	-	-	3.84	1.89
Net Debt / Equity Ratio	-0.20	-0.20	-0.31	-0.16	-0.31	-0.23
Net Debt / EBITDA Ratio	30.18	30.18	-359.58	-1.52	-1.46	-1.33
Net Debt / FCF Ratio	1.17	1.17	2.77	1.75	-4.30	-2.09
Asset Turnover	0.43	0.43	0.45	0.57	0.78	0.79
Inventory Turnover	5.43	5.43	4.09	3.65	4.34	4.59
Quick Ratio	2.69	2.69	2.18	2.34	2.47	1.80
Current Ratio	3.29	3.29	2.69	3.20	3.27	2.44
Return on Equity (ROE)	-7.97%	-7.97%	-4.81%	1.75%	15.41%	6.97%
Return on Assets (ROA)	-4.06%	-4.06%	-3.28%	0.69%	6.06%	3.29%
Return on Invested Capital (ROIC)	-12.04%	-12.42%	-10.37%	1.74%	18.26%	7.63%
Return on Capital Employed (ROCE)	-7.90%	-7.90%	-6.20%	1.40%	10.70%	6.50%
Earnings Yield	-2.43%	-3.82%	-2.76%	0.28%	2.91%	0.50%
FCF Yield	-5.04%	-7.92%	-5.59%	-2.91%	2.06%	1.52%
Dividend Yield	-	-	-	-	1.20%	0.25%
Payout Ratio	-	-	-	496.78%	14.10%	-
Buyback Yield / Dilution	-10.71%	-10.71%	-3.99%	1.46%	-6.34%	-5.87%
Total Shareholder Return	-10.71%	-10.71%	-3.99%	1.46%	-5.15%	-5.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.